[MFLOUR] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -84.25%
YoY- -80.36%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 665,860 648,514 654,282 719,667 701,209 625,516 635,171 3.18%
PBT 22,685 2,008 -13,627 19,602 29,436 3,382 25,875 -8.37%
Tax -9,398 -881 -1,138 -9,159 -5,783 1,212 -3,963 77.55%
NP 13,287 1,127 -14,765 10,443 23,653 4,594 21,912 -28.29%
-
NP to SH 9,408 -4,481 -16,786 3,260 20,698 -580 19,873 -39.17%
-
Tax Rate 41.43% 43.87% - 46.72% 19.65% -35.84% 15.32% -
Total Cost 652,573 647,387 669,047 709,224 677,556 620,922 613,259 4.21%
-
Net Worth 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 1,078,856 906,671 10.87%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 18,066 - 11,987 - -
Div Payout % - - - 554.20% - 0.00% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 1,078,856 906,671 10.87%
NOSH 1,008,988 1,007,911 1,007,391 1,004,094 1,003,453 1,001,884 978,443 2.06%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.00% 0.17% -2.26% 1.45% 3.37% 0.73% 3.45% -
ROE 0.89% -0.42% -1.61% 0.30% 1.89% -0.05% 2.19% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 66.02 64.36 65.11 71.70 69.92 62.62 77.06 -9.76%
EPS 0.93 -0.44 -1.67 0.32 2.06 -0.06 2.41 -46.90%
DPS 0.00 0.00 0.00 1.80 0.00 1.20 0.00 -
NAPS 1.05 1.06 1.04 1.09 1.09 1.08 1.10 -3.04%
Adjusted Per Share Value based on latest NOSH - 1,004,094
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 53.74 52.34 52.80 58.08 56.59 50.48 51.26 3.19%
EPS 0.76 -0.36 -1.35 0.26 1.67 -0.05 1.60 -39.03%
DPS 0.00 0.00 0.00 1.46 0.00 0.97 0.00 -
NAPS 0.8546 0.8619 0.8434 0.8829 0.8822 0.8706 0.7317 10.87%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.575 0.51 0.43 0.64 0.585 0.695 0.76 -
P/RPS 0.87 0.79 0.66 0.89 0.84 1.11 0.99 -8.23%
P/EPS 61.64 -114.68 -25.74 197.05 28.34 -1,197.01 31.52 56.19%
EY 1.62 -0.87 -3.88 0.51 3.53 -0.08 3.17 -36.00%
DY 0.00 0.00 0.00 2.81 0.00 1.73 0.00 -
P/NAPS 0.55 0.48 0.41 0.59 0.54 0.64 0.69 -13.99%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 27/08/20 15/05/20 27/02/20 13/11/19 14/08/19 24/05/19 -
Price 0.605 0.58 0.58 0.565 0.72 0.61 0.745 -
P/RPS 0.92 0.90 0.89 0.79 1.03 0.97 0.97 -3.45%
P/EPS 64.86 -130.42 -34.72 173.96 34.89 -1,050.61 30.90 63.71%
EY 1.54 -0.77 -2.88 0.57 2.87 -0.10 3.24 -39.01%
DY 0.00 0.00 0.00 3.19 0.00 1.97 0.00 -
P/NAPS 0.58 0.55 0.56 0.52 0.66 0.56 0.68 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment