[MFLOUR] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -614.91%
YoY- -184.47%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 712,014 665,860 648,514 654,282 719,667 701,209 625,516 8.97%
PBT 25,679 22,685 2,008 -13,627 19,602 29,436 3,382 283.94%
Tax -4,744 -9,398 -881 -1,138 -9,159 -5,783 1,212 -
NP 20,935 13,287 1,127 -14,765 10,443 23,653 4,594 173.60%
-
NP to SH 17,272 9,408 -4,481 -16,786 3,260 20,698 -580 -
-
Tax Rate 18.47% 41.43% 43.87% - 46.72% 19.65% -35.84% -
Total Cost 691,079 652,573 647,387 669,047 709,224 677,556 620,922 7.36%
-
Net Worth 1,069,821 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 1,078,856 -0.55%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 10,092 - - - 18,066 - 11,987 -10.79%
Div Payout % 58.43% - - - 554.20% - 0.00% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,069,821 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 1,078,856 -0.55%
NOSH 1,010,282 1,008,988 1,007,911 1,007,391 1,004,094 1,003,453 1,001,884 0.55%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.94% 2.00% 0.17% -2.26% 1.45% 3.37% 0.73% -
ROE 1.61% 0.89% -0.42% -1.61% 0.30% 1.89% -0.05% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 70.55 66.02 64.36 65.11 71.70 69.92 62.62 8.23%
EPS 1.71 0.93 -0.44 -1.67 0.32 2.06 -0.06 -
DPS 1.00 0.00 0.00 0.00 1.80 0.00 1.20 -11.39%
NAPS 1.06 1.05 1.06 1.04 1.09 1.09 1.08 -1.23%
Adjusted Per Share Value based on latest NOSH - 1,007,391
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 57.46 53.74 52.34 52.80 58.08 56.59 50.48 8.97%
EPS 1.39 0.76 -0.36 -1.35 0.26 1.67 -0.05 -
DPS 0.81 0.00 0.00 0.00 1.46 0.00 0.97 -11.27%
NAPS 0.8633 0.8546 0.8619 0.8434 0.8829 0.8822 0.8706 -0.55%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.65 0.575 0.51 0.43 0.64 0.585 0.695 -
P/RPS 0.92 0.87 0.79 0.66 0.89 0.84 1.11 -11.71%
P/EPS 37.98 61.64 -114.68 -25.74 197.05 28.34 -1,197.01 -
EY 2.63 1.62 -0.87 -3.88 0.51 3.53 -0.08 -
DY 1.54 0.00 0.00 0.00 2.81 0.00 1.73 -7.43%
P/NAPS 0.61 0.55 0.48 0.41 0.59 0.54 0.64 -3.13%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 20/11/20 27/08/20 15/05/20 27/02/20 13/11/19 14/08/19 -
Price 0.83 0.605 0.58 0.58 0.565 0.72 0.61 -
P/RPS 1.18 0.92 0.90 0.89 0.79 1.03 0.97 13.88%
P/EPS 48.50 64.86 -130.42 -34.72 173.96 34.89 -1,050.61 -
EY 2.06 1.54 -0.77 -2.88 0.57 2.87 -0.10 -
DY 1.20 0.00 0.00 0.00 3.19 0.00 1.97 -28.03%
P/NAPS 0.78 0.58 0.55 0.56 0.52 0.66 0.56 24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment