[MFLOUR] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 73.31%
YoY- -672.59%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 708,774 712,014 665,860 648,514 654,282 719,667 701,209 0.71%
PBT 28,155 25,679 22,685 2,008 -13,627 19,602 29,436 -2.92%
Tax -6,446 -4,744 -9,398 -881 -1,138 -9,159 -5,783 7.49%
NP 21,709 20,935 13,287 1,127 -14,765 10,443 23,653 -5.55%
-
NP to SH 17,658 17,272 9,408 -4,481 -16,786 3,260 20,698 -10.03%
-
Tax Rate 22.89% 18.47% 41.43% 43.87% - 46.72% 19.65% -
Total Cost 687,065 691,079 652,573 647,387 669,047 709,224 677,556 0.93%
-
Net Worth 1,085,158 1,069,821 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 -0.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 10,092 - - - 18,066 - -
Div Payout % - 58.43% - - - 554.20% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,085,158 1,069,821 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 -0.48%
NOSH 1,018,295 1,010,282 1,008,988 1,007,911 1,007,391 1,004,094 1,003,453 0.98%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.06% 2.94% 2.00% 0.17% -2.26% 1.45% 3.37% -
ROE 1.63% 1.61% 0.89% -0.42% -1.61% 0.30% 1.89% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 69.89 70.55 66.02 64.36 65.11 71.70 69.92 -0.02%
EPS 1.74 1.71 0.93 -0.44 -1.67 0.32 2.06 -10.63%
DPS 0.00 1.00 0.00 0.00 0.00 1.80 0.00 -
NAPS 1.07 1.06 1.05 1.06 1.04 1.09 1.09 -1.22%
Adjusted Per Share Value based on latest NOSH - 1,007,911
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 57.20 57.46 53.74 52.34 52.80 58.08 56.59 0.71%
EPS 1.43 1.39 0.76 -0.36 -1.35 0.26 1.67 -9.81%
DPS 0.00 0.81 0.00 0.00 0.00 1.46 0.00 -
NAPS 0.8757 0.8633 0.8546 0.8619 0.8434 0.8829 0.8822 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.90 0.65 0.575 0.51 0.43 0.64 0.585 -
P/RPS 1.29 0.92 0.87 0.79 0.66 0.89 0.84 33.07%
P/EPS 51.69 37.98 61.64 -114.68 -25.74 197.05 28.34 49.22%
EY 1.93 2.63 1.62 -0.87 -3.88 0.51 3.53 -33.11%
DY 0.00 1.54 0.00 0.00 0.00 2.81 0.00 -
P/NAPS 0.84 0.61 0.55 0.48 0.41 0.59 0.54 34.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 20/11/20 27/08/20 15/05/20 27/02/20 13/11/19 -
Price 0.875 0.83 0.605 0.58 0.58 0.565 0.72 -
P/RPS 1.25 1.18 0.92 0.90 0.89 0.79 1.03 13.76%
P/EPS 50.25 48.50 64.86 -130.42 -34.72 173.96 34.89 27.50%
EY 1.99 2.06 1.54 -0.77 -2.88 0.57 2.87 -21.64%
DY 0.00 1.20 0.00 0.00 0.00 3.19 0.00 -
P/NAPS 0.82 0.78 0.58 0.55 0.56 0.52 0.66 15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment