[MWE] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 24.84%
YoY- 37.57%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 102,202 132,654 122,787 110,976 106,036 131,337 122,704 -11.46%
PBT 9,301 11,091 11,376 15,554 10,955 10,394 5,672 39.01%
Tax -1,952 -820 -2,093 -2,560 -727 -1,175 -1,347 28.02%
NP 7,349 10,271 9,283 12,994 10,228 9,219 4,325 42.34%
-
NP to SH 7,063 9,845 8,756 12,628 10,115 9,391 4,212 41.10%
-
Tax Rate 20.99% 7.39% 18.40% 16.46% 6.64% 11.30% 23.75% -
Total Cost 94,853 122,383 113,504 97,982 95,808 122,118 118,379 -13.72%
-
Net Worth 312,624 314,448 304,958 305,292 291,645 231,221 286,971 5.86%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 20,809 - - - 20,809 - -
Div Payout % - 211.37% - - - 221.59% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 312,624 314,448 304,958 305,292 291,645 231,221 286,971 5.86%
NOSH 231,573 231,212 231,029 231,282 231,464 231,221 231,428 0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.19% 7.74% 7.56% 11.71% 9.65% 7.02% 3.52% -
ROE 2.26% 3.13% 2.87% 4.14% 3.47% 4.06% 1.47% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.13 57.37 53.15 47.98 45.81 56.80 53.02 -11.50%
EPS 3.05 4.26 3.79 5.46 4.37 4.06 1.82 41.04%
DPS 0.00 9.00 0.00 0.00 0.00 9.00 0.00 -
NAPS 1.35 1.36 1.32 1.32 1.26 1.00 1.24 5.82%
Adjusted Per Share Value based on latest NOSH - 231,282
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.14 57.29 53.03 47.93 45.79 56.72 52.99 -11.45%
EPS 3.05 4.25 3.78 5.45 4.37 4.06 1.82 41.04%
DPS 0.00 8.99 0.00 0.00 0.00 8.99 0.00 -
NAPS 1.3501 1.358 1.317 1.3184 1.2595 0.9985 1.2393 5.86%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.91 1.03 0.92 1.10 0.82 0.73 0.62 -
P/RPS 2.06 1.80 1.73 2.29 1.79 1.29 1.17 45.75%
P/EPS 29.84 24.19 24.27 20.15 18.76 17.97 34.07 -8.45%
EY 3.35 4.13 4.12 4.96 5.33 5.56 2.94 9.08%
DY 0.00 8.74 0.00 0.00 0.00 12.33 0.00 -
P/NAPS 0.67 0.76 0.70 0.83 0.65 0.73 0.50 21.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 21/11/07 21/08/07 30/05/07 27/02/07 28/11/06 -
Price 0.99 1.01 0.99 0.85 1.01 0.94 0.70 -
P/RPS 2.24 1.76 1.86 1.77 2.20 1.65 1.32 42.22%
P/EPS 32.46 23.72 26.12 15.57 23.11 23.14 38.46 -10.68%
EY 3.08 4.22 3.83 6.42 4.33 4.32 2.60 11.94%
DY 0.00 8.91 0.00 0.00 0.00 9.57 0.00 -
P/NAPS 0.73 0.74 0.75 0.64 0.80 0.94 0.56 19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment