[MWE] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -30.66%
YoY- 107.88%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 123,786 102,202 132,654 122,787 110,976 106,036 131,337 -3.87%
PBT 10,797 9,301 11,091 11,376 15,554 10,955 10,394 2.57%
Tax -1,921 -1,952 -820 -2,093 -2,560 -727 -1,175 38.82%
NP 8,876 7,349 10,271 9,283 12,994 10,228 9,219 -2.49%
-
NP to SH 8,013 7,063 9,845 8,756 12,628 10,115 9,391 -10.04%
-
Tax Rate 17.79% 20.99% 7.39% 18.40% 16.46% 6.64% 11.30% -
Total Cost 114,910 94,853 122,383 113,504 97,982 95,808 122,118 -3.97%
-
Net Worth 320,981 312,624 314,448 304,958 305,292 291,645 231,221 24.46%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 20,809 - - - 20,809 -
Div Payout % - - 211.37% - - - 221.59% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 320,981 312,624 314,448 304,958 305,292 291,645 231,221 24.46%
NOSH 230,922 231,573 231,212 231,029 231,282 231,464 231,221 -0.08%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.17% 7.19% 7.74% 7.56% 11.71% 9.65% 7.02% -
ROE 2.50% 2.26% 3.13% 2.87% 4.14% 3.47% 4.06% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 53.61 44.13 57.37 53.15 47.98 45.81 56.80 -3.78%
EPS 3.47 3.05 4.26 3.79 5.46 4.37 4.06 -9.94%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 9.00 -
NAPS 1.39 1.35 1.36 1.32 1.32 1.26 1.00 24.57%
Adjusted Per Share Value based on latest NOSH - 231,029
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 53.46 44.14 57.29 53.03 47.93 45.79 56.72 -3.87%
EPS 3.46 3.05 4.25 3.78 5.45 4.37 4.06 -10.12%
DPS 0.00 0.00 8.99 0.00 0.00 0.00 8.99 -
NAPS 1.3862 1.3501 1.358 1.317 1.3184 1.2595 0.9985 24.47%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.90 0.91 1.03 0.92 1.10 0.82 0.73 -
P/RPS 1.68 2.06 1.80 1.73 2.29 1.79 1.29 19.27%
P/EPS 25.94 29.84 24.19 24.27 20.15 18.76 17.97 27.75%
EY 3.86 3.35 4.13 4.12 4.96 5.33 5.56 -21.61%
DY 0.00 0.00 8.74 0.00 0.00 0.00 12.33 -
P/NAPS 0.65 0.67 0.76 0.70 0.83 0.65 0.73 -7.45%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 29/05/08 28/02/08 21/11/07 21/08/07 30/05/07 27/02/07 -
Price 0.88 0.99 1.01 0.99 0.85 1.01 0.94 -
P/RPS 1.64 2.24 1.76 1.86 1.77 2.20 1.65 -0.40%
P/EPS 25.36 32.46 23.72 26.12 15.57 23.11 23.14 6.30%
EY 3.94 3.08 4.22 3.83 6.42 4.33 4.32 -5.95%
DY 0.00 0.00 8.91 0.00 0.00 0.00 9.57 -
P/NAPS 0.63 0.73 0.74 0.75 0.64 0.80 0.94 -23.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment