[PPB] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -1.58%
YoY- -24.21%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,136,493 1,082,432 1,145,122 1,136,808 1,079,476 1,055,504 1,030,586 6.73%
PBT 375,423 336,028 209,514 389,236 408,033 106,308 367,298 1.46%
Tax -14,709 -24,872 -13,907 -9,019 -8,762 -14,712 -20,470 -19.75%
NP 360,714 311,156 195,607 380,217 399,271 91,596 346,828 2.64%
-
NP to SH 359,773 304,473 189,512 375,925 381,966 89,290 338,432 4.15%
-
Tax Rate 3.92% 7.40% 6.64% 2.32% 2.15% 13.84% 5.57% -
Total Cost 775,779 771,276 949,515 756,591 680,205 963,908 683,758 8.77%
-
Net Worth 20,869,540 24,738,995 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 -1.47%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 113,807 - 260,809 - 94,839 - -
Div Payout % - 37.38% - 69.38% - 106.22% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 20,869,540 24,738,995 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 -1.47%
NOSH 1,422,599 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 12.91%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 31.74% 28.75% 17.08% 33.45% 36.99% 8.68% 33.65% -
ROE 1.72% 1.23% 0.94% 1.80% 1.81% 0.43% 1.59% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 79.89 76.09 96.59 95.89 91.06 89.03 86.93 -5.46%
EPS 25.29 21.40 15.99 31.71 32.22 7.53 28.55 -7.75%
DPS 0.00 8.00 0.00 22.00 0.00 8.00 0.00 -
NAPS 14.67 17.39 17.06 17.63 17.78 17.66 18.00 -12.73%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 79.89 76.09 80.50 79.91 75.88 74.20 72.45 6.72%
EPS 25.29 21.40 13.32 26.43 26.85 6.28 23.79 4.15%
DPS 0.00 8.00 0.00 18.33 0.00 6.67 0.00 -
NAPS 14.6704 17.3905 14.2171 14.6921 14.8171 14.7171 15.0005 -1.47%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 16.78 19.68 19.14 17.24 16.86 17.16 16.74 -
P/RPS 21.00 25.86 19.81 17.98 18.52 19.27 19.26 5.93%
P/EPS 66.35 91.95 119.73 54.37 52.33 227.83 58.64 8.57%
EY 1.51 1.09 0.84 1.84 1.91 0.44 1.71 -7.95%
DY 0.00 0.41 0.00 1.28 0.00 0.47 0.00 -
P/NAPS 1.14 1.13 1.12 0.98 0.95 0.97 0.93 14.52%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 29/08/18 31/05/18 28/02/18 23/11/17 24/08/17 25/05/17 -
Price 17.00 16.82 19.92 17.70 16.76 16.70 16.90 -
P/RPS 21.28 22.11 20.62 18.46 18.41 18.76 19.44 6.20%
P/EPS 67.22 78.59 124.61 55.82 52.02 221.73 59.20 8.83%
EY 1.49 1.27 0.80 1.79 1.92 0.45 1.69 -8.04%
DY 0.00 0.48 0.00 1.24 0.00 0.48 0.00 -
P/NAPS 1.16 0.97 1.17 1.00 0.94 0.95 0.94 15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment