[PPB] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -13.04%
YoY- -94.89%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 495,228 594,850 978,962 841,836 808,888 810,885 760,425 -24.84%
PBT 264,412 336,179 258,999 358,144 416,969 121,998 238,130 7.22%
Tax 7,019 25,179 -47,534 -21,867 -32,646 -14,902 -17,090 -
NP 271,431 361,358 211,465 336,277 384,323 107,096 221,040 14.65%
-
NP to SH 271,835 363,280 207,007 333,123 383,098 119,551 218,512 15.65%
-
Tax Rate -2.65% -7.49% 18.35% 6.11% 7.83% 12.21% 7.18% -
Total Cost 223,797 233,492 767,497 505,559 424,565 703,789 539,385 -44.34%
-
Net Worth 13,597,677 12,235,835 11,796,791 11,368,859 11,675,481 10,662,984 11,299,073 13.12%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 213,415 - 794,279 - 296,194 - -
Div Payout % - 58.75% - 238.43% - 247.76% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 13,597,677 12,235,835 11,796,791 11,368,859 11,675,481 10,662,984 11,299,073 13.12%
NOSH 1,185,499 1,185,642 1,185,607 1,185,491 1,185,327 1,184,776 1,185,632 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 54.81% 60.75% 21.60% 39.95% 47.51% 13.21% 29.07% -
ROE 2.00% 2.97% 1.75% 2.93% 3.28% 1.12% 1.93% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 41.77 50.17 82.57 71.01 68.24 68.44 64.14 -24.84%
EPS 22.93 30.64 17.46 28.10 32.32 10.08 18.43 15.66%
DPS 0.00 18.00 0.00 67.00 0.00 25.00 0.00 -
NAPS 11.47 10.32 9.95 9.59 9.85 9.00 9.53 13.13%
Adjusted Per Share Value based on latest NOSH - 1,185,491
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.81 41.81 68.81 59.18 56.86 57.00 53.45 -24.84%
EPS 19.11 25.54 14.55 23.42 26.93 8.40 15.36 15.66%
DPS 0.00 15.00 0.00 55.83 0.00 20.82 0.00 -
NAPS 9.5583 8.601 8.2924 7.9916 8.2071 7.4954 7.9426 13.12%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 9.80 9.30 8.55 10.80 10.20 11.00 9.20 -
P/RPS 23.46 18.54 10.35 15.21 14.95 16.07 14.34 38.79%
P/EPS 42.74 30.35 48.97 38.43 31.56 109.01 49.92 -9.82%
EY 2.34 3.29 2.04 2.60 3.17 0.92 2.00 11.02%
DY 0.00 1.94 0.00 6.20 0.00 2.27 0.00 -
P/NAPS 0.85 0.90 0.86 1.13 1.04 1.22 0.97 -8.42%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 19/05/09 27/02/09 27/11/08 26/08/08 29/05/08 29/02/08 29/11/07 -
Price 11.00 9.70 8.55 8.80 11.00 10.80 10.30 -
P/RPS 26.33 19.33 10.35 12.39 16.12 15.78 16.06 38.99%
P/EPS 47.97 31.66 48.97 31.32 34.03 107.03 55.89 -9.67%
EY 2.08 3.16 2.04 3.19 2.94 0.93 1.79 10.51%
DY 0.00 1.86 0.00 7.61 0.00 2.31 0.00 -
P/NAPS 0.96 0.94 0.86 0.92 1.12 1.20 1.08 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment