[PPB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -45.29%
YoY- -21.95%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 978,962 841,836 808,888 810,885 760,425 729,364 688,768 26.33%
PBT 258,999 358,144 416,969 121,998 238,130 106,093 97,715 91.18%
Tax -47,534 -21,867 -32,646 -14,902 -17,090 6,417,735 99,624 -
NP 211,465 336,277 384,323 107,096 221,040 6,523,828 197,339 4.70%
-
NP to SH 207,007 333,123 383,098 119,551 218,512 6,513,260 168,433 14.69%
-
Tax Rate 18.35% 6.11% 7.83% 12.21% 7.18% -6,049.16% -101.95% -
Total Cost 767,497 505,559 424,565 703,789 539,385 -5,794,464 491,429 34.50%
-
Net Worth 11,796,791 11,368,859 11,675,481 10,662,984 11,299,073 11,155,562 4,812,371 81.50%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 794,279 - 296,194 - 59,275 - -
Div Payout % - 238.43% - 247.76% - 0.91% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 11,796,791 11,368,859 11,675,481 10,662,984 11,299,073 11,155,562 4,812,371 81.50%
NOSH 1,185,607 1,185,491 1,185,327 1,184,776 1,185,632 1,185,500 1,185,313 0.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 21.60% 39.95% 47.51% 13.21% 29.07% 894.45% 28.65% -
ROE 1.75% 2.93% 3.28% 1.12% 1.93% 58.39% 3.50% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 82.57 71.01 68.24 68.44 64.14 61.52 58.11 26.30%
EPS 17.46 28.10 32.32 10.08 18.43 549.41 14.21 14.67%
DPS 0.00 67.00 0.00 25.00 0.00 5.00 0.00 -
NAPS 9.95 9.59 9.85 9.00 9.53 9.41 4.06 81.47%
Adjusted Per Share Value based on latest NOSH - 1,184,776
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 68.81 59.18 56.86 57.00 53.45 51.27 48.42 26.32%
EPS 14.55 23.42 26.93 8.40 15.36 457.84 11.84 14.68%
DPS 0.00 55.83 0.00 20.82 0.00 4.17 0.00 -
NAPS 8.2924 7.9916 8.2071 7.4954 7.9426 7.8417 3.3828 81.50%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 8.55 10.80 10.20 11.00 9.20 7.60 6.40 -
P/RPS 10.35 15.21 14.95 16.07 14.34 12.35 11.01 -4.02%
P/EPS 48.97 38.43 31.56 109.01 49.92 1.38 45.04 5.71%
EY 2.04 2.60 3.17 0.92 2.00 72.29 2.22 -5.46%
DY 0.00 6.20 0.00 2.27 0.00 0.66 0.00 -
P/NAPS 0.86 1.13 1.04 1.22 0.97 0.81 1.58 -33.26%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 26/08/08 29/05/08 29/02/08 29/11/07 24/08/07 30/05/07 -
Price 8.55 8.80 11.00 10.80 10.30 6.85 7.15 -
P/RPS 10.35 12.39 16.12 15.78 16.06 11.13 12.30 -10.84%
P/EPS 48.97 31.32 34.03 107.03 55.89 1.25 50.32 -1.79%
EY 2.04 3.19 2.94 0.93 1.79 80.21 1.99 1.66%
DY 0.00 7.61 0.00 2.31 0.00 0.73 0.00 -
P/NAPS 0.86 0.92 1.12 1.20 1.08 0.73 1.76 -37.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment