[BJLAND] QoQ Quarter Result on 30-Apr-2008 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
20-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 446.87%
YoY- 33681.87%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 1,158,486 1,056,923 963,905 1,009,224 181,177 175,554 150,133 288.07%
PBT 78,898 48,990 83,760 634,974 122,305 319,967 42,497 50.77%
Tax -38,282 -38,758 -39,395 31,679 -9,176 5,101 -4,077 342.06%
NP 40,616 10,232 44,365 666,653 113,129 325,068 38,420 3.75%
-
NP to SH -356 -48,498 683 631,675 115,507 325,375 38,203 -
-
Tax Rate 48.52% 79.11% 47.03% -4.99% 7.50% -1.59% 9.59% -
Total Cost 1,117,870 1,046,691 919,540 342,571 68,048 -149,514 111,713 361.13%
-
Net Worth 5,411,200 5,727,025 6,269,940 5,277,506 2,314,112 2,251,391 2,158,891 84.00%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - 42,265 36,747 36,218 34,729 -
Div Payout % - - - 6.69% 31.81% 11.13% 90.91% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 5,411,200 5,727,025 6,269,940 5,277,506 2,314,112 2,251,391 2,158,891 84.00%
NOSH 1,186,666 1,253,178 1,365,999 1,142,317 993,181 978,865 938,648 16.83%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 3.51% 0.97% 4.60% 66.06% 62.44% 185.17% 25.59% -
ROE -0.01% -0.85% 0.01% 11.97% 4.99% 14.45% 1.77% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 97.63 84.34 70.56 88.35 18.24 17.93 15.99 232.23%
EPS -0.03 -3.87 0.05 55.21 11.63 33.24 4.07 -
DPS 0.00 0.00 0.00 3.70 3.70 3.70 3.70 -
NAPS 4.56 4.57 4.59 4.62 2.33 2.30 2.30 57.49%
Adjusted Per Share Value based on latest NOSH - 1,142,317
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 23.17 21.14 19.28 20.18 3.62 3.51 3.00 288.31%
EPS -0.01 -0.97 0.01 12.63 2.31 6.51 0.76 -
DPS 0.00 0.00 0.00 0.85 0.73 0.72 0.69 -
NAPS 1.0822 1.1454 1.254 1.0555 0.4628 0.4503 0.4318 83.99%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.61 1.75 2.21 2.88 2.78 2.18 0.90 -
P/RPS 1.65 2.07 3.13 3.26 15.24 12.16 5.63 -55.71%
P/EPS -5,366.67 -45.22 4,420.00 5.21 23.90 6.56 22.11 -
EY -0.02 -2.21 0.02 19.20 4.18 15.25 4.52 -
DY 0.00 0.00 0.00 1.28 1.33 1.70 4.11 -
P/NAPS 0.35 0.38 0.48 0.62 1.19 0.95 0.39 -6.92%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 20/03/09 18/12/08 19/09/08 20/06/08 24/03/08 17/12/07 26/09/07 -
Price 1.47 1.64 1.97 1.91 2.60 2.80 1.47 -
P/RPS 1.51 1.94 2.79 2.16 14.25 15.61 9.19 -69.83%
P/EPS -4,900.00 -42.38 3,940.00 3.45 22.36 8.42 36.12 -
EY -0.02 -2.36 0.03 28.95 4.47 11.87 2.77 -
DY 0.00 0.00 0.00 1.94 1.42 1.32 2.52 -
P/NAPS 0.32 0.36 0.43 0.41 1.12 1.22 0.64 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment