[BJLAND] QoQ Quarter Result on 31-Oct-2008 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
18-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -7200.73%
YoY- -114.91%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 952,632 971,678 1,158,486 1,056,923 963,905 1,009,224 181,177 202.68%
PBT 119,902 14,275 78,898 48,990 83,760 634,974 122,305 -1.31%
Tax -41,792 -9,155 -38,282 -38,758 -39,395 31,679 -9,176 175.01%
NP 78,110 5,120 40,616 10,232 44,365 666,653 113,129 -21.89%
-
NP to SH 28,829 -49,536 -356 -48,498 683 631,675 115,507 -60.39%
-
Tax Rate 34.86% 64.13% 48.52% 79.11% 47.03% -4.99% 7.50% -
Total Cost 874,522 966,558 1,117,870 1,046,691 919,540 342,571 68,048 449.51%
-
Net Worth 5,433,157 5,510,355 5,411,200 5,727,025 6,269,940 5,277,506 2,314,112 76.74%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - 56,228 - - - 42,265 36,747 -
Div Payout % - 0.00% - - - 6.69% 31.81% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 5,433,157 5,510,355 5,411,200 5,727,025 6,269,940 5,277,506 2,314,112 76.74%
NOSH 1,232,008 1,249,513 1,186,666 1,253,178 1,365,999 1,142,317 993,181 15.46%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 8.20% 0.53% 3.51% 0.97% 4.60% 66.06% 62.44% -
ROE 0.53% -0.90% -0.01% -0.85% 0.01% 11.97% 4.99% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 77.32 77.76 97.63 84.34 70.56 88.35 18.24 162.15%
EPS 2.34 -3.97 -0.03 -3.87 0.05 55.21 11.63 -65.69%
DPS 0.00 4.50 0.00 0.00 0.00 3.70 3.70 -
NAPS 4.41 4.41 4.56 4.57 4.59 4.62 2.33 53.07%
Adjusted Per Share Value based on latest NOSH - 1,253,178
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 19.05 19.43 23.17 21.14 19.28 20.18 3.62 202.85%
EPS 0.58 -0.99 -0.01 -0.97 0.01 12.63 2.31 -60.23%
DPS 0.00 1.12 0.00 0.00 0.00 0.85 0.73 -
NAPS 1.0866 1.1021 1.0822 1.1454 1.254 1.0555 0.4628 76.74%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.91 1.65 1.61 1.75 2.21 2.88 2.78 -
P/RPS 2.47 2.12 1.65 2.07 3.13 3.26 15.24 -70.30%
P/EPS 81.62 -41.62 -5,366.67 -45.22 4,420.00 5.21 23.90 126.94%
EY 1.23 -2.40 -0.02 -2.21 0.02 19.20 4.18 -55.79%
DY 0.00 2.73 0.00 0.00 0.00 1.28 1.33 -
P/NAPS 0.43 0.37 0.35 0.38 0.48 0.62 1.19 -49.29%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 22/06/09 20/03/09 18/12/08 19/09/08 20/06/08 24/03/08 -
Price 1.89 1.69 1.47 1.64 1.97 1.91 2.60 -
P/RPS 2.44 2.17 1.51 1.94 2.79 2.16 14.25 -69.19%
P/EPS 80.77 -42.63 -4,900.00 -42.38 3,940.00 3.45 22.36 135.60%
EY 1.24 -2.35 -0.02 -2.36 0.03 28.95 4.47 -57.49%
DY 0.00 2.66 0.00 0.00 0.00 1.94 1.42 -
P/NAPS 0.43 0.38 0.32 0.36 0.43 0.41 1.12 -47.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment