[BJLAND] QoQ Quarter Result on 31-Jul-2008 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
19-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -99.89%
YoY- -98.21%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 971,678 1,158,486 1,056,923 963,905 1,009,224 181,177 175,554 213.22%
PBT 14,275 78,898 48,990 83,760 634,974 122,305 319,967 -87.44%
Tax -9,155 -38,282 -38,758 -39,395 31,679 -9,176 5,101 -
NP 5,120 40,616 10,232 44,365 666,653 113,129 325,068 -93.73%
-
NP to SH -49,536 -356 -48,498 683 631,675 115,507 325,375 -
-
Tax Rate 64.13% 48.52% 79.11% 47.03% -4.99% 7.50% -1.59% -
Total Cost 966,558 1,117,870 1,046,691 919,540 342,571 68,048 -149,514 -
-
Net Worth 5,510,355 5,411,200 5,727,025 6,269,940 5,277,506 2,314,112 2,251,391 81.71%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 56,228 - - - 42,265 36,747 36,218 34.11%
Div Payout % 0.00% - - - 6.69% 31.81% 11.13% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 5,510,355 5,411,200 5,727,025 6,269,940 5,277,506 2,314,112 2,251,391 81.71%
NOSH 1,249,513 1,186,666 1,253,178 1,365,999 1,142,317 993,181 978,865 17.69%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.53% 3.51% 0.97% 4.60% 66.06% 62.44% 185.17% -
ROE -0.90% -0.01% -0.85% 0.01% 11.97% 4.99% 14.45% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 77.76 97.63 84.34 70.56 88.35 18.24 17.93 166.17%
EPS -3.97 -0.03 -3.87 0.05 55.21 11.63 33.24 -
DPS 4.50 0.00 0.00 0.00 3.70 3.70 3.70 13.95%
NAPS 4.41 4.56 4.57 4.59 4.62 2.33 2.30 54.39%
Adjusted Per Share Value based on latest NOSH - 1,365,999
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 21.02 25.07 22.87 20.86 21.84 3.92 3.80 213.10%
EPS -1.07 -0.01 -1.05 0.01 13.67 2.50 7.04 -
DPS 1.22 0.00 0.00 0.00 0.91 0.80 0.78 34.78%
NAPS 1.1923 1.1708 1.2392 1.3566 1.1419 0.5007 0.4871 81.72%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.65 1.61 1.75 2.21 2.88 2.78 2.18 -
P/RPS 2.12 1.65 2.07 3.13 3.26 15.24 12.16 -68.82%
P/EPS -41.62 -5,366.67 -45.22 4,420.00 5.21 23.90 6.56 -
EY -2.40 -0.02 -2.21 0.02 19.20 4.18 15.25 -
DY 2.73 0.00 0.00 0.00 1.28 1.33 1.70 37.17%
P/NAPS 0.37 0.35 0.38 0.48 0.62 1.19 0.95 -46.69%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 22/06/09 20/03/09 18/12/08 19/09/08 20/06/08 24/03/08 17/12/07 -
Price 1.69 1.47 1.64 1.97 1.91 2.60 2.80 -
P/RPS 2.17 1.51 1.94 2.79 2.16 14.25 15.61 -73.19%
P/EPS -42.63 -4,900.00 -42.38 3,940.00 3.45 22.36 8.42 -
EY -2.35 -0.02 -2.36 0.03 28.95 4.47 11.87 -
DY 2.66 0.00 0.00 0.00 1.94 1.42 1.32 59.60%
P/NAPS 0.38 0.32 0.36 0.43 0.41 1.12 1.22 -54.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment