[JTIASA] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 169.94%
YoY- 152.05%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 180,071 239,238 145,997 198,900 151,924 151,486 221,095 -12.79%
PBT 36,786 73,899 37,123 44,948 -23,446 8,578 46,996 -15.07%
Tax -18,918 -22,857 -12,592 -26,200 -3,503 -3,989 -12,055 35.08%
NP 17,868 51,042 24,531 18,748 -26,949 4,589 34,941 -36.07%
-
NP to SH 17,902 51,074 24,570 18,797 -26,875 4,633 34,844 -35.87%
-
Tax Rate 51.43% 30.93% 33.92% 58.29% - 46.50% 25.65% -
Total Cost 162,203 188,196 121,466 180,152 178,873 146,897 186,154 -8.78%
-
Net Worth 1,229,348 1,209,988 1,161,589 1,142,229 1,122,869 1,151,909 1,142,229 5.02%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,229,348 1,209,988 1,161,589 1,142,229 1,122,869 1,151,909 1,142,229 5.02%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.92% 21.34% 16.80% 9.43% -17.74% 3.03% 15.80% -
ROE 1.46% 4.22% 2.12% 1.65% -2.39% 0.40% 3.05% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.60 24.71 15.08 20.55 15.69 15.65 22.84 -12.80%
EPS 1.85 5.28 2.54 1.94 -2.78 0.48 3.60 -35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.20 1.18 1.16 1.19 1.18 5.02%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.49 24.57 14.99 20.43 15.60 15.56 22.71 -12.81%
EPS 1.84 5.25 2.52 1.93 -2.76 0.48 3.58 -35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2625 1.2426 1.1929 1.1731 1.1532 1.183 1.1731 5.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.95 0.62 0.635 0.57 0.68 0.90 0.68 -
P/RPS 5.11 2.51 4.21 2.77 4.33 5.75 2.98 43.31%
P/EPS 51.37 11.75 25.02 29.35 -24.49 188.04 18.89 94.94%
EY 1.95 8.51 4.00 3.41 -4.08 0.53 5.29 -48.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 0.53 0.48 0.59 0.76 0.58 18.71%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 21/02/22 24/11/21 22/09/21 28/05/21 26/02/21 26/11/20 -
Price 0.87 0.785 0.705 0.65 0.70 0.78 0.835 -
P/RPS 4.68 3.18 4.67 3.16 4.46 4.98 3.66 17.82%
P/EPS 47.04 14.88 27.78 33.47 -25.21 162.97 23.20 60.26%
EY 2.13 6.72 3.60 2.99 -3.97 0.61 4.31 -37.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.59 0.55 0.60 0.66 0.71 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment