[TWS] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -39.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 146,682 139,716 125,396 149,759 141,943 0 0 -100.00%
PBT 21,217 13,244 11,274 20,997 17,841 0 0 -100.00%
Tax -6,055 -2,649 -3,535 -9,865 522 0 0 -100.00%
NP 15,162 10,595 7,739 11,132 18,363 0 0 -100.00%
-
NP to SH 15,162 10,595 7,739 11,132 18,363 0 0 -100.00%
-
Tax Rate 28.54% 20.00% 31.36% 46.98% -2.93% - - -
Total Cost 131,520 129,121 117,657 138,627 123,580 0 0 -100.00%
-
Net Worth 873,167 860,392 856,805 852,119 868,975 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 11,271 - 36,636 - - - -
Div Payout % - 106.38% - 329.11% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 873,167 860,392 856,805 852,119 868,975 0 0 -100.00%
NOSH 281,821 281,781 281,418 281,822 281,641 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.34% 7.58% 6.17% 7.43% 12.94% 0.00% 0.00% -
ROE 1.74% 1.23% 0.90% 1.31% 2.11% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 52.05 49.58 44.56 53.14 50.40 0.00 0.00 -100.00%
EPS 5.38 3.76 2.75 3.95 6.52 0.00 0.00 -100.00%
DPS 0.00 4.00 0.00 13.00 0.00 0.00 0.00 -
NAPS 3.0983 3.0534 3.0446 3.0236 3.0854 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,822
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 49.48 47.13 42.30 50.52 47.88 0.00 0.00 -100.00%
EPS 5.11 3.57 2.61 3.75 6.19 0.00 0.00 -100.00%
DPS 0.00 3.80 0.00 12.36 0.00 0.00 0.00 -
NAPS 2.9453 2.9022 2.8901 2.8743 2.9312 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.25 2.45 2.79 0.00 0.00 0.00 0.00 -
P/RPS 4.32 4.94 6.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.82 65.16 101.45 0.00 0.00 0.00 0.00 -100.00%
EY 2.39 1.53 0.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.92 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 28/08/00 24/05/00 28/02/00 23/11/99 - - -
Price 2.60 2.40 2.80 2.80 0.00 0.00 0.00 -
P/RPS 5.00 4.84 6.28 5.27 0.00 0.00 0.00 -100.00%
P/EPS 48.33 63.83 101.82 70.89 0.00 0.00 0.00 -100.00%
EY 2.07 1.57 0.98 1.41 0.00 0.00 0.00 -100.00%
DY 0.00 1.67 0.00 4.64 0.00 0.00 0.00 -
P/NAPS 0.84 0.79 0.92 0.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment