[TWS] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 132,688 153,324 146,682 139,716 125,396 149,759 141,943 0.06%
PBT 36 7,186 21,217 13,244 11,274 20,997 17,841 6.49%
Tax -36 -4,515 -6,055 -2,649 -3,535 -9,865 522 -
NP 0 2,671 15,162 10,595 7,739 11,132 18,363 -
-
NP to SH -1,253 2,671 15,162 10,595 7,739 11,132 18,363 -
-
Tax Rate 100.00% 62.83% 28.54% 20.00% 31.36% 46.98% -2.93% -
Total Cost 132,688 150,653 131,520 129,121 117,657 138,627 123,580 -0.07%
-
Net Worth 881,873 932,941 873,167 860,392 856,805 852,119 868,975 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 17,824 - 11,271 - 36,636 - -
Div Payout % - 667.32% - 106.38% - 329.11% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 881,873 932,941 873,167 860,392 856,805 852,119 868,975 -0.01%
NOSH 298,333 297,067 281,821 281,781 281,418 281,822 281,641 -0.05%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 1.74% 10.34% 7.58% 6.17% 7.43% 12.94% -
ROE -0.14% 0.29% 1.74% 1.23% 0.90% 1.31% 2.11% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 44.48 51.61 52.05 49.58 44.56 53.14 50.40 0.12%
EPS -0.42 0.88 5.38 3.76 2.75 3.95 6.52 -
DPS 0.00 6.00 0.00 4.00 0.00 13.00 0.00 -
NAPS 2.956 3.1405 3.0983 3.0534 3.0446 3.0236 3.0854 0.04%
Adjusted Per Share Value based on latest NOSH - 281,781
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 44.76 51.72 49.48 47.13 42.30 50.52 47.88 0.06%
EPS -0.42 0.90 5.11 3.57 2.61 3.75 6.19 -
DPS 0.00 6.01 0.00 3.80 0.00 12.36 0.00 -
NAPS 2.9747 3.147 2.9453 2.9022 2.8901 2.8743 2.9312 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.06 1.96 2.25 2.45 2.79 0.00 0.00 -
P/RPS 4.63 3.80 4.32 4.94 6.26 0.00 0.00 -100.00%
P/EPS -490.48 217.99 41.82 65.16 101.45 0.00 0.00 -100.00%
EY -0.20 0.46 2.39 1.53 0.99 0.00 0.00 -100.00%
DY 0.00 3.06 0.00 1.63 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.73 0.80 0.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 01/06/01 26/02/01 23/11/00 28/08/00 24/05/00 28/02/00 23/11/99 -
Price 1.90 2.25 2.60 2.40 2.80 2.80 0.00 -
P/RPS 4.27 4.36 5.00 4.84 6.28 5.27 0.00 -100.00%
P/EPS -452.38 250.24 48.33 63.83 101.82 70.89 0.00 -100.00%
EY -0.22 0.40 2.07 1.57 0.98 1.41 0.00 -100.00%
DY 0.00 2.67 0.00 1.67 0.00 4.64 0.00 -
P/NAPS 0.64 0.72 0.84 0.79 0.92 0.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment