[TWS] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 139,716 125,396 149,759 141,943 0 0 0 -100.00%
PBT 13,244 11,274 20,997 17,841 0 0 0 -100.00%
Tax -2,649 -3,535 -9,865 522 0 0 0 -100.00%
NP 10,595 7,739 11,132 18,363 0 0 0 -100.00%
-
NP to SH 10,595 7,739 11,132 18,363 0 0 0 -100.00%
-
Tax Rate 20.00% 31.36% 46.98% -2.93% - - - -
Total Cost 129,121 117,657 138,627 123,580 0 0 0 -100.00%
-
Net Worth 860,392 856,805 852,119 868,975 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 11,271 - 36,636 - - - - -100.00%
Div Payout % 106.38% - 329.11% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 860,392 856,805 852,119 868,975 0 0 0 -100.00%
NOSH 281,781 281,418 281,822 281,641 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.58% 6.17% 7.43% 12.94% 0.00% 0.00% 0.00% -
ROE 1.23% 0.90% 1.31% 2.11% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 49.58 44.56 53.14 50.40 0.00 0.00 0.00 -100.00%
EPS 3.76 2.75 3.95 6.52 0.00 0.00 0.00 -100.00%
DPS 4.00 0.00 13.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.0534 3.0446 3.0236 3.0854 0.00 0.00 2.9402 -0.03%
Adjusted Per Share Value based on latest NOSH - 281,641
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 47.13 42.30 50.52 47.88 0.00 0.00 0.00 -100.00%
EPS 3.57 2.61 3.75 6.19 0.00 0.00 0.00 -100.00%
DPS 3.80 0.00 12.36 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.9022 2.8901 2.8743 2.9312 0.00 0.00 2.9402 0.01%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.45 2.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.94 6.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.16 101.45 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.53 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.92 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 24/05/00 28/02/00 23/11/99 - - - -
Price 2.40 2.80 2.80 0.00 0.00 0.00 0.00 -
P/RPS 4.84 6.28 5.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.83 101.82 70.89 0.00 0.00 0.00 0.00 -100.00%
EY 1.57 0.98 1.41 0.00 0.00 0.00 0.00 -100.00%
DY 1.67 0.00 4.64 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.92 0.93 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment