[DNEX] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -115.11%
YoY- -102.7%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 64,102 68,300 68,282 67,430 72,613 76,009 65,560 -1.48%
PBT 118,656 -35,398 -30,523 -28,216 187,381 -226,738 -24,871 -
Tax 1,394 -2,536 30,523 28,216 15,239 226,738 24,871 -85.27%
NP 120,050 -37,934 0 0 202,620 0 0 -
-
NP to SH 120,050 -37,934 -31,410 -30,621 202,620 -238,098 -29,501 -
-
Tax Rate -1.17% - - - -8.13% - - -
Total Cost -55,948 106,234 68,282 67,430 -130,007 76,009 65,560 -
-
Net Worth 672,969 482,159 523,500 552,671 590,663 977,769 1,202,165 -32.00%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 672,969 482,159 523,500 552,671 590,663 977,769 1,202,165 -32.00%
NOSH 747,743 741,784 747,857 746,853 747,675 746,388 737,525 0.91%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 187.28% -55.54% 0.00% 0.00% 279.04% 0.00% 0.00% -
ROE 17.84% -7.87% -6.00% -5.54% 34.30% -24.35% -2.45% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 8.57 9.21 9.13 9.03 9.71 10.18 8.89 -2.40%
EPS 16.10 -5.10 -4.20 -4.10 27.10 -31.90 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.65 0.70 0.74 0.79 1.31 1.63 -32.62%
Adjusted Per Share Value based on latest NOSH - 746,853
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.85 1.97 1.97 1.94 2.09 2.19 1.89 -1.41%
EPS 3.46 -1.09 -0.90 -0.88 5.84 -6.86 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1389 0.1508 0.1592 0.1701 0.2816 0.3462 -32.00%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.63 0.86 1.34 1.43 1.61 1.44 1.23 -
P/RPS 7.35 9.34 14.68 15.84 16.58 14.14 13.84 -34.34%
P/EPS 3.92 -16.82 -31.90 -34.88 5.94 -4.51 -30.75 -
EY 25.48 -5.95 -3.13 -2.87 16.83 -22.15 -3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.32 1.91 1.93 2.04 1.10 0.75 -4.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 30/05/02 28/02/02 26/11/01 29/08/01 -
Price 0.81 0.68 1.21 1.53 1.52 1.71 1.91 -
P/RPS 9.45 7.39 13.25 16.95 15.65 16.79 21.49 -42.08%
P/EPS 5.05 -13.30 -28.81 -37.32 5.61 -5.36 -47.75 -
EY 19.82 -7.52 -3.47 -2.68 17.83 -18.65 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 1.73 2.07 1.92 1.31 1.17 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment