[DNEX] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -288.67%
YoY- -55.91%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 65,560 213,533 212,694 298,099 267,730 251,262 291,529 1.52%
PBT -24,871 1,156,271 -97,195 -20,598 23,405 627 30,425 -
Tax 24,871 -20,409 97,195 20,598 -7,277 -627 -2,983 -
NP 0 1,135,862 0 0 16,128 0 27,442 -
-
NP to SH -29,501 1,135,862 -114,673 -30,428 16,128 -7,095 27,442 -
-
Tax Rate - 1.77% - - 31.09% 100.00% 9.80% -
Total Cost 65,560 -922,329 212,694 298,099 251,602 251,262 264,087 1.42%
-
Net Worth 1,202,165 1,246,313 89,583 195,184 222,859 195,821 208,410 -1.76%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,202,165 1,246,313 89,583 195,184 222,859 195,821 208,410 -1.76%
NOSH 737,525 746,295 746,525 742,146 733,090 709,500 741,675 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 531.94% 0.00% 0.00% 6.02% 0.00% 9.41% -
ROE -2.45% 91.14% -128.01% -15.59% 7.24% -3.62% 13.17% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.89 28.61 28.49 40.17 36.52 35.41 39.31 1.51%
EPS -4.00 152.20 -15.40 -4.10 2.20 -1.00 3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.67 0.12 0.263 0.304 0.276 0.281 -1.76%
Adjusted Per Share Value based on latest NOSH - 742,146
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.89 6.15 6.13 8.59 7.71 7.24 8.40 1.52%
EPS -0.85 32.72 -3.30 -0.88 0.46 -0.20 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.359 0.0258 0.0562 0.0642 0.0564 0.06 -1.76%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.23 1.49 1.94 2.96 3.34 6.05 0.00 -
P/RPS 13.84 5.21 6.81 7.37 9.15 17.08 0.00 -100.00%
P/EPS -30.75 0.98 -12.63 -72.20 151.82 -605.00 0.00 -100.00%
EY -3.25 102.15 -7.92 -1.39 0.66 -0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.89 16.17 11.25 10.99 21.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 -
Price 1.91 1.44 2.10 3.10 3.68 3.72 4.42 -
P/RPS 21.49 5.03 7.37 7.72 10.08 10.50 11.24 -0.65%
P/EPS -47.75 0.95 -13.67 -75.61 167.27 -372.00 119.46 -
EY -2.09 105.69 -7.31 -1.32 0.60 -0.27 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.86 17.50 11.79 12.11 13.48 15.73 2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment