[POS] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -540.04%
YoY- 17.69%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 219,783 227,271 230,926 222,881 231,249 223,168 244,369 -6.81%
PBT 27,423 22,295 31,143 -108,550 33,225 21,624 53,183 -35.67%
Tax -5,662 -6,411 -8,556 -6,135 -7,356 -5,000 -14,291 -46.02%
NP 21,761 15,884 22,587 -114,685 25,869 16,624 38,892 -32.07%
-
NP to SH 21,629 15,789 22,842 -113,196 25,724 12,704 38,892 -32.34%
-
Tax Rate 20.65% 28.76% 27.47% - 22.14% 23.12% 26.87% -
Total Cost 198,022 211,387 208,339 337,566 205,380 206,544 205,477 -2.43%
-
Net Worth 783,581 762,646 790,064 762,515 875,401 852,293 858,306 -5.88%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 53,707 - - - - 53,644 -
Div Payout % - 340.16% - - - - 137.93% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 783,581 762,646 790,064 762,515 875,401 852,293 858,306 -5.88%
NOSH 536,699 537,074 537,458 536,982 537,056 536,033 536,441 0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.90% 6.99% 9.78% -51.46% 11.19% 7.45% 15.92% -
ROE 2.76% 2.07% 2.89% -14.85% 2.94% 1.49% 4.53% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 40.95 42.32 42.97 41.51 43.06 41.63 45.55 -6.84%
EPS 4.03 2.94 4.25 -21.08 4.79 2.37 7.25 -32.37%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.46 1.42 1.47 1.42 1.63 1.59 1.60 -5.91%
Adjusted Per Share Value based on latest NOSH - 536,982
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 28.08 29.03 29.50 28.47 29.54 28.51 31.22 -6.81%
EPS 2.76 2.02 2.92 -14.46 3.29 1.62 4.97 -32.41%
DPS 0.00 6.86 0.00 0.00 0.00 0.00 6.85 -
NAPS 1.001 0.9743 1.0093 0.9741 1.1183 1.0888 1.0965 -5.88%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.28 2.20 2.12 2.02 1.80 2.27 1.88 -
P/RPS 5.57 5.20 4.93 4.87 4.18 5.45 4.13 22.04%
P/EPS 56.58 74.83 49.88 -9.58 37.58 95.78 25.93 68.15%
EY 1.77 1.34 2.00 -10.44 2.66 1.04 3.86 -40.50%
DY 0.00 4.55 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 1.56 1.55 1.44 1.42 1.10 1.43 1.18 20.43%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 17/08/09 21/05/09 25/02/09 18/11/08 21/08/08 27/05/08 -
Price 2.36 2.25 2.22 2.14 1.87 1.75 2.08 -
P/RPS 5.76 5.32 5.17 5.16 4.34 4.20 4.57 16.66%
P/EPS 58.56 76.54 52.24 -10.15 39.04 73.84 28.69 60.83%
EY 1.71 1.31 1.91 -9.85 2.56 1.35 3.49 -37.82%
DY 0.00 4.44 0.00 0.00 0.00 0.00 4.81 -
P/NAPS 1.62 1.58 1.51 1.51 1.15 1.10 1.30 15.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment