[YTL] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 338.51%
YoY- -17.77%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 4,718,538 3,929,145 3,927,270 3,930,080 3,543,151 1,985,145 1,624,617 103.96%
PBT 590,678 698,033 514,718 503,151 683,758 750,004 284,688 62.89%
Tax -218,895 -176,561 -140,409 -123,447 -569,426 -124,095 -91,681 78.92%
NP 371,783 521,472 374,309 379,704 114,332 625,909 193,007 55.00%
-
NP to SH 102,434 330,592 216,224 207,514 47,322 484,361 50,422 60.61%
-
Tax Rate 37.06% 25.29% 27.28% 24.53% 83.28% 16.55% 32.20% -
Total Cost 4,346,755 3,407,673 3,552,961 3,550,376 3,428,819 1,359,236 1,431,610 110.10%
-
Net Worth 8,971,775 10,127,859 9,733,671 9,409,900 8,134,154 7,980,380 7,322,930 14.54%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 358 - - - 122,012 - - -
Div Payout % 0.35% - - - 257.83% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 8,971,775 10,127,859 9,733,671 9,409,900 8,134,154 7,980,380 7,322,930 14.54%
NOSH 1,794,355 1,795,719 1,795,880 1,772,109 1,626,830 1,523,147 1,505,134 12.46%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.88% 13.27% 9.53% 9.66% 3.23% 31.53% 11.88% -
ROE 1.14% 3.26% 2.22% 2.21% 0.58% 6.07% 0.69% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 262.97 218.81 218.68 221.77 217.79 130.33 107.94 81.35%
EPS 1.14 18.41 12.04 11.71 2.91 31.80 3.35 -51.35%
DPS 0.02 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 5.00 5.64 5.42 5.31 5.00 5.2394 4.8653 1.84%
Adjusted Per Share Value based on latest NOSH - 1,772,109
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 42.53 35.41 35.40 35.42 31.93 17.89 14.64 103.99%
EPS 0.92 2.98 1.95 1.87 0.43 4.37 0.45 61.29%
DPS 0.00 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 0.8086 0.9128 0.8773 0.8481 0.7331 0.7193 0.66 14.53%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.39 1.41 1.37 1.34 1.30 1.30 1.32 -
P/RPS 0.53 0.64 0.63 0.60 0.60 1.00 1.22 -42.72%
P/EPS 24.35 7.66 11.38 11.44 44.69 4.09 39.40 -27.50%
EY 4.11 13.06 8.79 8.74 2.24 24.46 2.54 37.94%
DY 0.01 0.00 0.00 0.00 5.77 0.00 0.00 -
P/NAPS 0.28 0.25 0.25 0.25 0.26 0.25 0.27 2.46%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 19/08/10 27/05/10 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 -
Price 1.41 1.34 1.35 1.39 1.34 1.32 1.34 -
P/RPS 0.54 0.61 0.62 0.63 0.62 1.01 1.24 -42.63%
P/EPS 24.70 7.28 11.21 11.87 46.07 4.15 40.00 -27.54%
EY 4.05 13.74 8.92 8.42 2.17 24.09 2.50 38.05%
DY 0.01 0.00 0.00 0.00 5.60 0.00 0.00 -
P/NAPS 0.28 0.24 0.25 0.26 0.27 0.25 0.28 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment