[YTL] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 5.94%
YoY- 6.13%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 978,084 707,588 612,678 645,469 622,118 624,932 570,121 43.26%
PBT 233,025 229,025 184,951 188,041 186,760 193,190 160,710 28.07%
Tax -129,367 -107,510 -101,076 -101,365 -104,946 -86,447 -95,612 22.30%
NP 103,658 121,515 83,875 86,676 81,814 106,743 65,098 36.32%
-
NP to SH 103,658 121,515 83,875 86,676 81,814 106,743 65,098 36.32%
-
Tax Rate 55.52% 46.94% 54.65% 53.91% 56.19% 44.75% 59.49% -
Total Cost 874,426 586,073 528,803 558,793 540,304 518,189 505,023 44.14%
-
Net Worth 4,467,166 4,845,597 4,078,457 4,063,825 3,960,024 3,881,290 3,880,295 9.83%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 112,513 - - - 71,085 - -
Div Payout % - 92.59% - - - 66.60% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 4,467,166 4,845,597 4,078,457 4,063,825 3,960,024 3,881,290 3,880,295 9.83%
NOSH 1,451,792 1,500,185 1,441,151 1,420,918 1,420,381 1,421,717 1,421,353 1.42%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 10.60% 17.17% 13.69% 13.43% 13.15% 17.08% 11.42% -
ROE 2.32% 2.51% 2.06% 2.13% 2.07% 2.75% 1.68% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 67.37 47.17 42.51 45.43 43.80 43.96 40.11 41.25%
EPS 7.14 8.10 5.82 6.10 5.76 7.32 4.58 34.41%
DPS 0.00 7.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.077 3.23 2.83 2.86 2.788 2.73 2.73 8.29%
Adjusted Per Share Value based on latest NOSH - 1,420,918
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.81 6.38 5.52 5.82 5.61 5.63 5.14 43.17%
EPS 0.93 1.09 0.76 0.78 0.74 0.96 0.59 35.40%
DPS 0.00 1.01 0.00 0.00 0.00 0.64 0.00 -
NAPS 0.4025 0.4366 0.3675 0.3661 0.3568 0.3497 0.3496 9.83%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.65 0.89 0.92 0.90 0.82 0.71 0.65 -
P/RPS 0.96 1.89 2.16 1.98 1.87 1.62 1.62 -29.42%
P/EPS 9.10 10.99 15.81 14.75 14.24 9.46 14.19 -25.61%
EY 10.98 9.10 6.33 6.78 7.02 10.57 7.05 34.32%
DY 0.00 8.43 0.00 0.00 0.00 7.04 0.00 -
P/NAPS 0.21 0.28 0.33 0.31 0.29 0.26 0.24 -8.50%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 -
Price 0.60 0.79 0.93 0.87 0.79 0.81 0.75 -
P/RPS 0.89 1.67 2.19 1.92 1.80 1.84 1.87 -39.01%
P/EPS 8.40 9.75 15.98 14.26 13.72 10.79 16.38 -35.90%
EY 11.90 10.25 6.26 7.01 7.29 9.27 6.11 55.89%
DY 0.00 9.49 0.00 0.00 0.00 6.17 0.00 -
P/NAPS 0.19 0.24 0.33 0.30 0.28 0.30 0.27 -20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment