[YTL] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 2.97%
YoY- 5.95%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 4,842,460 4,394,988 3,971,414 2,535,174 2,261,984 2,183,476 2,031,682 -0.91%
PBT 1,264,698 1,306,234 945,376 749,602 736,116 938,544 761,976 -0.53%
Tax -664,990 -583,830 -504,524 -412,622 -418,056 -345,662 -291,756 -0.87%
NP 599,708 722,404 440,852 336,980 318,060 592,882 470,220 -0.25%
-
NP to SH 599,708 722,404 440,852 336,980 318,060 592,882 470,220 -0.25%
-
Tax Rate 52.58% 44.70% 53.37% 55.05% 56.79% 36.83% 38.29% -
Total Cost 4,242,752 3,672,584 3,530,562 2,198,194 1,943,924 1,590,594 1,561,462 -1.05%
-
Net Worth 5,056,063 4,845,293 4,598,617 4,063,080 4,158,795 4,039,063 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 5,056,063 4,845,293 4,598,617 4,063,080 4,158,795 4,039,063 0 -100.00%
NOSH 1,381,815 1,448,864 1,451,125 1,420,657 1,464,364 1,458,145 1,457,594 0.05%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.38% 16.44% 11.10% 13.29% 14.06% 27.15% 23.14% -
ROE 11.86% 14.91% 9.59% 8.29% 7.65% 14.68% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 350.44 303.34 273.68 178.45 154.47 149.74 139.39 -0.97%
EPS 43.40 49.86 30.38 23.72 21.72 40.66 32.26 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.659 3.3442 3.169 2.86 2.84 2.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,420,918
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 43.63 39.60 35.78 22.84 20.38 19.67 18.30 -0.91%
EPS 5.40 6.51 3.97 3.04 2.87 5.34 4.24 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4555 0.4365 0.4143 0.3661 0.3747 0.3639 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.00 0.81 0.59 0.90 0.93 0.00 0.00 -
P/RPS 0.29 0.27 0.22 0.50 0.60 0.00 0.00 -100.00%
P/EPS 2.30 1.62 1.94 3.79 4.28 0.00 0.00 -100.00%
EY 43.40 61.56 51.49 26.36 23.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.19 0.31 0.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 26/02/04 27/02/03 28/02/02 27/02/01 31/03/00 - -
Price 0.98 0.86 0.66 0.87 0.88 1.35 0.00 -
P/RPS 0.28 0.28 0.24 0.49 0.57 0.90 0.00 -100.00%
P/EPS 2.26 1.72 2.17 3.67 4.05 3.32 0.00 -100.00%
EY 44.29 57.98 46.03 27.26 24.68 30.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.21 0.30 0.31 0.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment