[YTL] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 1.57%
YoY- 38.95%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 4,633,133 4,259,289 3,286,062 2,462,640 2,148,952 1,091,738 -1.50%
PBT 1,197,026 1,190,066 896,320 729,115 634,000 469,272 -0.98%
Tax -549,933 -573,498 -481,499 -388,538 -388,895 -172,831 -1.21%
NP 647,093 616,568 414,821 340,577 245,105 296,441 -0.81%
-
NP to SH 647,093 616,568 414,821 340,577 245,105 296,441 -0.81%
-
Tax Rate 45.94% 48.19% 53.72% 53.29% 61.34% 36.83% -
Total Cost 3,986,040 3,642,721 2,871,241 2,122,063 1,903,847 795,297 -1.68%
-
Net Worth 5,028,184 4,841,990 4,596,742 4,063,825 4,149,397 4,039,118 -0.23%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 106,824 108,742 112,513 71,085 73,338 - -100.00%
Div Payout % 16.51% 17.64% 27.12% 20.87% 29.92% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 5,028,184 4,841,990 4,596,742 4,063,825 4,149,397 4,039,118 -0.23%
NOSH 1,374,196 1,447,877 1,450,534 1,420,918 1,461,055 1,458,165 0.06%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 13.97% 14.48% 12.62% 13.83% 11.41% 27.15% -
ROE 12.87% 12.73% 9.02% 8.38% 5.91% 7.34% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 337.15 294.17 226.54 173.31 147.08 74.87 -1.57%
EPS 47.09 42.58 28.60 23.97 16.78 20.33 -0.87%
DPS 7.77 7.50 7.76 5.00 5.00 0.00 -100.00%
NAPS 3.659 3.3442 3.169 2.86 2.84 2.77 -0.29%
Adjusted Per Share Value based on latest NOSH - 1,420,918
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 41.74 38.37 29.61 22.19 19.36 9.84 -1.50%
EPS 5.83 5.56 3.74 3.07 2.21 2.67 -0.81%
DPS 0.96 0.98 1.01 0.64 0.66 0.00 -100.00%
NAPS 0.453 0.4362 0.4142 0.3661 0.3738 0.3639 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.00 0.81 0.59 0.90 0.93 0.00 -
P/RPS 0.30 0.28 0.26 0.52 0.63 0.00 -100.00%
P/EPS 2.12 1.90 2.06 3.75 5.54 0.00 -100.00%
EY 47.09 52.57 48.47 26.63 18.04 0.00 -100.00%
DY 7.77 9.26 13.15 5.56 5.38 0.00 -100.00%
P/NAPS 0.27 0.24 0.19 0.31 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 26/02/04 27/02/03 28/02/02 27/02/01 - -
Price 0.98 0.86 0.66 0.87 0.88 0.00 -
P/RPS 0.29 0.29 0.29 0.50 0.60 0.00 -100.00%
P/EPS 2.08 2.02 2.31 3.63 5.25 0.00 -100.00%
EY 48.05 49.52 43.33 27.55 19.06 0.00 -100.00%
DY 7.93 8.72 11.75 5.75 5.68 0.00 -100.00%
P/NAPS 0.27 0.26 0.21 0.30 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment