[JAKS] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
09-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 325.82%
YoY- 60.39%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 238,922 216,035 315,430 297,798 226,762 125,155 178,336 21.46%
PBT -11,907 17,226 24,413 22,767 -48,302 -11,901 6,028 -
Tax -2,668 -1,288 -511 -1,525 -1,818 -112 -1,036 87.55%
NP -14,575 15,938 23,902 21,242 -50,120 -12,013 4,992 -
-
NP to SH 17,762 24,962 37,290 28,616 -12,672 -2,776 12,737 24.74%
-
Tax Rate - 7.48% 2.09% 6.70% - - 17.19% -
Total Cost 253,497 200,097 291,528 276,556 276,882 137,168 173,344 28.74%
-
Net Worth 935,491 915,209 863,151 840,759 800,046 778,206 765,839 14.22%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 935,491 915,209 863,151 840,759 800,046 778,206 765,839 14.22%
NOSH 643,118 643,118 643,118 584,653 545,943 545,943 545,943 11.50%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -6.10% 7.38% 7.58% 7.13% -22.10% -9.60% 2.80% -
ROE 1.90% 2.73% 4.32% 3.40% -1.58% -0.36% 1.66% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 38.82 35.64 53.72 52.42 42.52 23.64 34.23 8.72%
EPS 2.89 4.12 6.35 5.04 -2.38 -0.52 2.44 11.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.47 1.48 1.50 1.47 1.47 2.24%
Adjusted Per Share Value based on latest NOSH - 584,653
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.37 8.47 12.37 11.68 8.89 4.91 6.99 21.50%
EPS 0.70 0.98 1.46 1.12 -0.50 -0.11 0.50 25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3668 0.3588 0.3384 0.3296 0.3137 0.3051 0.3003 14.22%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.27 0.745 0.735 0.77 0.48 1.03 1.33 -
P/RPS 3.27 2.09 1.37 1.47 1.13 4.36 3.89 -10.90%
P/EPS 44.01 18.09 11.57 15.29 -20.20 -196.42 54.40 -13.14%
EY 2.27 5.53 8.64 6.54 -4.95 -0.51 1.84 14.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.49 0.50 0.52 0.32 0.70 0.90 -4.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 25/11/19 21/08/19 09/05/19 28/02/19 29/11/18 28/08/18 -
Price 1.39 1.24 0.82 0.77 0.56 0.575 0.965 -
P/RPS 3.58 3.48 1.53 1.47 1.32 2.43 2.82 17.19%
P/EPS 48.16 30.11 12.91 15.29 -23.57 -109.65 39.47 14.14%
EY 2.08 3.32 7.74 6.54 -4.24 -0.91 2.53 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.82 0.56 0.52 0.37 0.39 0.66 23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment