[JAKS] QoQ Quarter Result on 31-Jul-2005 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- 1.89%
YoY- -63.19%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 62,008 72,844 42,063 77,824 59,535 56,224 73,907 -11.07%
PBT -4,064 -3,070 -9,107 11,378 11,207 5,726 5,791 -
Tax -500 0 -3,088 -3,291 -3,270 -625 -841 -29.36%
NP -4,564 -3,070 -12,195 8,087 7,937 5,101 4,950 -
-
NP to SH -4,080 -2,788 -12,195 8,087 7,937 5,101 4,950 -
-
Tax Rate - - - 28.92% 29.18% 10.92% 14.52% -
Total Cost 66,572 75,914 54,258 69,737 51,598 51,123 68,957 -2.32%
-
Net Worth 444,000 446,080 238,338 249,745 229,458 196,705 148,499 107.95%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 444,000 446,080 238,338 249,745 229,458 196,705 148,499 107.95%
NOSH 400,000 398,285 397,231 396,421 376,161 333,398 260,526 33.19%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -7.36% -4.21% -28.99% 10.39% 13.33% 9.07% 6.70% -
ROE -0.92% -0.63% -5.12% 3.24% 3.46% 2.59% 3.33% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 15.50 18.29 10.59 19.63 15.83 16.86 28.37 -33.24%
EPS -1.02 -0.70 -3.07 2.04 2.11 1.53 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.12 0.60 0.63 0.61 0.59 0.57 56.13%
Adjusted Per Share Value based on latest NOSH - 396,421
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 2.50 2.94 1.70 3.14 2.40 2.27 2.98 -11.07%
EPS -0.16 -0.11 -0.49 0.33 0.32 0.21 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1793 0.1801 0.0962 0.1009 0.0927 0.0794 0.06 107.88%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.58 0.57 0.84 1.19 1.78 1.87 1.37 -
P/RPS 3.74 3.12 7.93 6.06 11.25 11.09 4.83 -15.71%
P/EPS -56.86 -81.43 -27.36 58.33 84.36 122.22 72.11 -
EY -1.76 -1.23 -3.65 1.71 1.19 0.82 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 1.40 1.89 2.92 3.17 2.40 -64.02%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/06/06 20/03/06 30/12/05 21/09/05 28/06/05 29/03/05 17/12/04 -
Price 0.50 0.51 0.45 1.05 1.30 1.64 1.80 -
P/RPS 3.23 2.79 4.25 5.35 8.21 9.72 6.35 -36.35%
P/EPS -49.02 -72.86 -14.66 51.47 61.61 107.19 94.74 -
EY -2.04 -1.37 -6.82 1.94 1.62 0.93 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.75 1.67 2.13 2.78 3.16 -72.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment