[SCIENTX] QoQ Quarter Result on 31-Jul-2001 [#4]

Announcement Date
21-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- -70.47%
YoY- -95.16%
Quarter Report
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 50,635 44,389 42,419 40,622 37,750 41,175 47,801 3.92%
PBT 3,399 2,128 2,227 1,220 1,291 1,776 4,999 -22.73%
Tax -584 -1,111 -1,225 -935 -326 -942 -1,775 -52.43%
NP 2,815 1,017 1,002 285 965 834 3,224 -8.66%
-
NP to SH 2,815 1,017 1,002 285 965 834 3,224 -8.66%
-
Tax Rate 17.18% 52.21% 55.01% 76.64% 25.25% 53.04% 35.51% -
Total Cost 47,820 43,372 41,417 40,337 36,785 40,341 44,577 4.80%
-
Net Worth 268,507 265,036 265,344 262,695 184,958 183,479 183,700 28.88%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - 3,717 - - - -
Div Payout % - - - 1,304.35% - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 268,507 265,036 265,344 262,695 184,958 183,479 183,700 28.88%
NOSH 61,868 61,636 61,851 61,956 61,858 61,777 61,644 0.24%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 5.56% 2.29% 2.36% 0.70% 2.56% 2.03% 6.74% -
ROE 1.05% 0.38% 0.38% 0.11% 0.52% 0.45% 1.76% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 81.84 72.02 68.58 65.57 61.03 66.65 77.54 3.67%
EPS 4.55 1.65 1.62 0.46 1.56 1.35 5.23 -8.89%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.34 4.30 4.29 4.24 2.99 2.97 2.98 28.57%
Adjusted Per Share Value based on latest NOSH - 61,956
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 3.25 2.85 2.73 2.61 2.43 2.65 3.07 3.88%
EPS 0.18 0.07 0.06 0.02 0.06 0.05 0.21 -9.79%
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.1725 0.1703 0.1705 0.1688 0.1188 0.1179 0.118 28.89%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.51 0.51 0.47 0.52 0.47 0.56 0.67 -
P/RPS 0.62 0.71 0.69 0.79 0.77 0.84 0.86 -19.64%
P/EPS 11.21 30.91 29.01 113.04 30.13 41.48 12.81 -8.53%
EY 8.92 3.24 3.45 0.88 3.32 2.41 7.81 9.29%
DY 0.00 0.00 0.00 11.54 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.11 0.12 0.16 0.19 0.22 -33.31%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 25/06/02 25/03/02 20/12/01 21/09/01 08/06/01 21/03/01 22/12/00 -
Price 0.46 0.49 0.52 0.43 0.52 0.47 0.55 -
P/RPS 0.56 0.68 0.76 0.66 0.85 0.71 0.71 -14.67%
P/EPS 10.11 29.70 32.10 93.48 33.33 34.81 10.52 -2.62%
EY 9.89 3.37 3.12 1.07 3.00 2.87 9.51 2.65%
DY 0.00 0.00 0.00 13.95 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.12 0.10 0.17 0.16 0.18 -28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment