[ANCOMNY] QoQ Quarter Result on 31-May-2006 [#4]

Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- -139.12%
YoY- 70.3%
Quarter Report
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 447,056 573,312 339,641 317,592 283,143 296,290 308,504 28.14%
PBT 3,262 33,253 10,380 1,198 10,273 7,499 8,291 -46.39%
Tax 2,934 -6,957 -4,771 -3,579 -3,613 -4,624 -1,842 -
NP 6,196 26,296 5,609 -2,381 6,660 2,875 6,449 -2.63%
-
NP to SH 1,082 16,365 1,062 -1,782 4,555 -1,133 2,621 -44.64%
-
Tax Rate -89.94% 20.92% 45.96% 298.75% 35.17% 61.66% 22.22% -
Total Cost 440,860 547,016 334,032 319,973 276,483 293,415 302,055 28.75%
-
Net Worth 288,533 289,578 286,360 287,419 292,135 407,879 239,308 13.32%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 288,533 289,578 286,360 287,419 292,135 407,879 239,308 13.32%
NOSH 189,824 190,512 189,642 191,612 192,194 188,833 189,927 -0.03%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 1.39% 4.59% 1.65% -0.75% 2.35% 0.97% 2.09% -
ROE 0.38% 5.65% 0.37% -0.62% 1.56% -0.28% 1.10% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 235.51 300.93 179.10 165.75 147.32 156.91 162.43 28.19%
EPS 0.57 8.59 0.56 -0.93 2.37 -0.59 1.38 -44.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.51 1.50 1.52 2.16 1.26 13.36%
Adjusted Per Share Value based on latest NOSH - 191,612
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 38.36 49.19 29.14 27.25 24.29 25.42 26.47 28.14%
EPS 0.09 1.40 0.09 -0.15 0.39 -0.10 0.22 -44.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2476 0.2485 0.2457 0.2466 0.2506 0.35 0.2053 13.34%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment