[ANCOMNY] QoQ Quarter Result on 29-Feb-2020 [#3]

Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- 104.27%
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 357,265 346,120 309,448 360,502 360,502 398,065 404,270 -9.40%
PBT 13,199 7,529 -10,170 473 473 4,991 3,874 166.19%
Tax -4,981 -5,575 -6,958 -2,366 -2,366 -4,081 -4,655 5.55%
NP 8,218 1,954 -17,128 -1,893 -1,893 910 -781 -
-
NP to SH 6,190 3,060 -11,799 165 165 1,254 684 480.83%
-
Tax Rate 37.74% 74.05% - 500.21% 500.21% 81.77% 120.16% -
Total Cost 349,047 344,166 326,576 362,395 362,395 397,155 405,051 -11.20%
-
Net Worth 342,343 335,161 344,800 306,982 0 307,418 309,580 8.36%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 342,343 335,161 344,800 306,982 0 307,418 309,580 8.36%
NOSH 252,949 252,949 240,851 240,851 235,714 240,851 240,851 3.99%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 2.30% 0.56% -5.54% -0.53% -0.53% 0.23% -0.19% -
ROE 1.81% 0.91% -3.42% 0.05% 0.00% 0.41% 0.22% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 149.23 144.58 139.11 162.06 152.94 178.69 176.29 -12.46%
EPS 2.59 1.28 -5.30 0.07 0.07 0.56 0.30 459.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.40 1.55 1.38 0.00 1.38 1.35 4.70%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 30.65 29.70 26.55 30.93 30.93 34.15 34.69 -9.41%
EPS 0.53 0.26 -1.01 0.01 0.01 0.11 0.06 469.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2937 0.2876 0.2958 0.2634 0.00 0.2638 0.2656 8.36%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.785 0.915 0.745 0.69 0.69 0.49 0.47 -
P/RPS 0.53 0.63 0.54 0.43 0.45 0.27 0.27 71.37%
P/EPS 30.36 71.59 -14.05 930.25 985.71 87.05 157.57 -73.15%
EY 3.29 1.40 -7.12 0.11 0.10 1.15 0.63 274.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.48 0.50 0.00 0.36 0.35 43.47%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 15/05/20 - 22/01/20 29/10/19 -
Price 1.16 0.795 0.735 0.745 0.00 0.67 0.49 -
P/RPS 0.78 0.55 0.53 0.46 0.00 0.37 0.28 126.65%
P/EPS 44.86 62.20 -13.86 1,004.40 0.00 119.02 164.28 -64.53%
EY 2.23 1.61 -7.22 0.10 0.00 0.84 0.61 181.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.57 0.47 0.54 0.00 0.49 0.36 91.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment