[ANCOMNY] QoQ Quarter Result on 31-Aug-2020 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 125.93%
YoY- 347.37%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 445,891 389,200 357,265 346,120 309,448 360,502 360,502 18.46%
PBT 16,454 14,749 13,199 7,529 -10,170 473 473 1592.06%
Tax -2,760 -5,129 -4,981 -5,575 -6,958 -2,366 -2,366 13.06%
NP 13,694 9,620 8,218 1,954 -17,128 -1,893 -1,893 -
-
NP to SH 7,611 7,084 6,190 3,060 -11,799 165 165 2018.75%
-
Tax Rate 16.77% 34.78% 37.74% 74.05% - 500.21% 500.21% -
Total Cost 432,197 379,580 349,047 344,166 326,576 362,395 362,395 15.07%
-
Net Worth 355,144 347,604 342,343 335,161 344,800 306,982 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 355,144 347,604 342,343 335,161 344,800 306,982 0 -
NOSH 254,491 252,949 252,949 252,949 240,851 240,851 235,714 6.29%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin 3.07% 2.47% 2.30% 0.56% -5.54% -0.53% -0.53% -
ROE 2.14% 2.04% 1.81% 0.91% -3.42% 0.05% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 187.07 163.47 149.23 144.58 139.11 162.06 152.94 17.41%
EPS 3.19 2.98 2.59 1.28 -5.30 0.07 0.07 1998.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.43 1.40 1.55 1.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 252,949
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 38.29 33.42 30.68 29.72 26.57 30.95 30.95 18.48%
EPS 0.65 0.61 0.53 0.26 -1.01 0.01 0.01 2684.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3049 0.2985 0.2939 0.2878 0.2961 0.2636 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 1.59 1.23 0.785 0.915 0.745 0.69 0.69 -
P/RPS 0.85 0.75 0.53 0.63 0.54 0.43 0.45 66.00%
P/EPS 49.79 41.34 30.36 71.59 -14.05 930.25 985.71 -90.73%
EY 2.01 2.42 3.29 1.40 -7.12 0.11 0.10 992.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.84 0.55 0.65 0.48 0.50 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 15/05/20 - -
Price 1.49 1.68 1.16 0.795 0.735 0.745 0.00 -
P/RPS 0.80 1.03 0.78 0.55 0.53 0.46 0.00 -
P/EPS 46.66 56.46 44.86 62.20 -13.86 1,004.40 0.00 -
EY 2.14 1.77 2.23 1.61 -7.22 0.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 0.81 0.57 0.47 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment