[ANCOMNY] YoY TTM Result on 29-Feb-2020 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 1.26%
YoY- -7.62%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 2,130,453 1,893,546 1,402,033 1,643,755 2,086,874 1,852,211 1,594,375 4.94%
PBT 91,052 79,729 25,307 15,525 26,651 45,176 42,912 13.35%
Tax -38,833 -31,108 -22,643 -17,129 -22,079 -18,718 -20,463 11.26%
NP 52,219 48,621 2,664 -1,604 4,572 26,458 22,449 15.10%
-
NP to SH 88,869 43,867 4,535 12,437 13,463 12,965 8,075 49.11%
-
Tax Rate 42.65% 39.02% 89.47% 110.33% 82.84% 41.43% 47.69% -
Total Cost 2,078,234 1,844,925 1,399,369 1,645,359 2,082,302 1,825,753 1,571,926 4.76%
-
Net Worth 445,038 301,935 347,604 306,982 275,888 305,551 299,003 6.84%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div 835 - - - - - - -
Div Payout % 0.94% - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 445,038 301,935 347,604 306,982 275,888 305,551 299,003 6.84%
NOSH 966,772 262,167 252,949 240,851 240,851 218,956 215,110 28.44%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 2.45% 2.57% 0.19% -0.10% 0.22% 1.43% 1.41% -
ROE 19.97% 14.53% 1.30% 4.05% 4.88% 4.24% 2.70% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 239.36 765.11 588.88 738.93 990.91 860.78 741.19 -17.16%
EPS 9.98 17.72 1.90 5.59 6.39 6.03 3.75 17.71%
DPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 1.22 1.46 1.38 1.31 1.42 1.39 -15.66%
Adjusted Per Share Value based on latest NOSH - 240,851
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 182.79 162.47 120.29 141.03 179.05 158.92 136.80 4.94%
EPS 7.62 3.76 0.39 1.07 1.16 1.11 0.69 49.20%
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3818 0.2591 0.2982 0.2634 0.2367 0.2622 0.2565 6.85%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.17 3.92 1.23 0.69 0.485 0.53 0.38 -
P/RPS 0.49 0.51 0.21 0.09 0.05 0.06 0.05 46.26%
P/EPS 11.72 22.12 64.57 12.34 7.59 8.80 10.12 2.47%
EY 8.53 4.52 1.55 8.10 13.18 11.37 9.88 -2.41%
DY 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 3.21 0.84 0.50 0.37 0.37 0.27 43.29%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 18/04/23 20/04/22 28/04/21 15/05/20 26/04/19 30/04/18 26/04/17 -
Price 1.12 3.83 1.68 0.745 0.465 0.58 0.615 -
P/RPS 0.47 0.50 0.29 0.10 0.05 0.07 0.08 34.31%
P/EPS 11.22 21.61 88.20 13.33 7.27 9.63 16.38 -6.10%
EY 8.91 4.63 1.13 7.50 13.75 10.39 6.10 6.51%
DY 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.14 1.15 0.54 0.35 0.41 0.44 31.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment