[ANCOMNY] QoQ Quarter Result on 28-Feb-2006 [#3]

Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 502.03%
YoY- 2121.95%
Quarter Report
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 573,312 339,641 317,592 283,143 296,290 308,504 307,870 51.30%
PBT 33,253 10,380 1,198 10,273 7,499 8,291 -482 -
Tax -6,957 -4,771 -3,579 -3,613 -4,624 -1,842 -5,518 16.68%
NP 26,296 5,609 -2,381 6,660 2,875 6,449 -6,000 -
-
NP to SH 16,365 1,062 -1,782 4,555 -1,133 2,621 -6,000 -
-
Tax Rate 20.92% 45.96% 298.75% 35.17% 61.66% 22.22% - -
Total Cost 547,016 334,032 319,973 276,483 293,415 302,055 313,870 44.77%
-
Net Worth 289,578 286,360 287,419 292,135 407,879 239,308 238,815 13.69%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 289,578 286,360 287,419 292,135 407,879 239,308 238,815 13.69%
NOSH 190,512 189,642 191,612 192,194 188,833 189,927 197,368 -2.32%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 4.59% 1.65% -0.75% 2.35% 0.97% 2.09% -1.95% -
ROE 5.65% 0.37% -0.62% 1.56% -0.28% 1.10% -2.51% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 300.93 179.10 165.75 147.32 156.91 162.43 155.99 54.90%
EPS 8.59 0.56 -0.93 2.37 -0.59 1.38 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.50 1.52 2.16 1.26 1.21 16.40%
Adjusted Per Share Value based on latest NOSH - 192,194
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 49.19 29.14 27.25 24.29 25.42 26.47 26.41 51.32%
EPS 1.40 0.09 -0.15 0.39 -0.10 0.22 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2485 0.2457 0.2466 0.2506 0.35 0.2053 0.2049 13.71%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment