[ANCOMNY] QoQ Quarter Result on 31-May-2019 [#4]

Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 367.24%
YoY- 21.43%
Quarter Report
View:
Show?
Quarter Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 360,502 398,065 404,270 480,918 433,730 545,482 527,587 -22.47%
PBT 473 4,991 3,874 6,187 -5,786 7,141 12,430 -88.75%
Tax -2,366 -4,081 -4,655 -6,027 -5,793 -6,269 -3,966 -29.20%
NP -1,893 910 -781 160 -11,579 872 8,464 -
-
NP to SH 165 1,254 684 10,334 -3,867 1,802 7,018 -91.84%
-
Tax Rate 500.21% 81.77% 120.16% 97.41% - 87.79% 31.91% -
Total Cost 362,395 397,155 405,051 480,758 445,309 544,610 519,123 -21.35%
-
Net Worth 0 307,418 309,580 284,312 275,888 289,456 318,461 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 0 307,418 309,580 284,312 275,888 289,456 318,461 -
NOSH 235,714 240,851 240,851 240,851 240,851 240,851 218,956 5.05%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin -0.53% 0.23% -0.19% 0.03% -2.67% 0.16% 1.60% -
ROE 0.00% 0.41% 0.22% 3.63% -1.40% 0.62% 2.20% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 152.94 178.69 176.29 228.35 205.95 254.41 245.19 -27.05%
EPS 0.07 0.56 0.30 4.91 -1.84 0.84 3.26 -92.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.38 1.35 1.35 1.31 1.35 1.48 -
Adjusted Per Share Value based on latest NOSH - 240,851
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 30.93 34.15 34.69 41.26 37.21 46.80 45.27 -22.48%
EPS 0.01 0.11 0.06 0.89 -0.33 0.15 0.60 -93.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2638 0.2656 0.2439 0.2367 0.2484 0.2732 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.69 0.49 0.47 0.465 0.485 0.52 0.655 -
P/RPS 0.45 0.27 0.27 0.20 0.24 0.20 0.27 40.70%
P/EPS 985.71 87.05 157.57 9.48 -26.41 61.87 20.08 1250.27%
EY 0.10 1.15 0.63 10.55 -3.79 1.62 4.98 -92.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.35 0.34 0.37 0.39 0.44 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 22/01/20 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 -
Price 0.00 0.67 0.49 0.475 0.465 0.435 0.61 -
P/RPS 0.00 0.37 0.28 0.21 0.23 0.17 0.25 -
P/EPS 0.00 119.02 164.28 9.68 -25.32 51.76 18.70 -
EY 0.00 0.84 0.61 10.33 -3.95 1.93 5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.36 0.35 0.35 0.32 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment