[ANCOMNY] QoQ Quarter Result on 31-Aug-2018 [#1]

Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- -17.53%
YoY- 532.82%
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 480,918 433,730 545,482 527,587 580,075 457,468 497,731 -2.26%
PBT 6,187 -5,786 7,141 12,430 12,866 14,326 12,820 -38.50%
Tax -6,027 -5,793 -6,269 -3,966 -6,051 -3,817 -7,037 -9.82%
NP 160 -11,579 872 8,464 6,815 10,509 5,783 -90.87%
-
NP to SH 10,334 -3,867 1,802 7,018 8,510 6,538 1,424 275.28%
-
Tax Rate 97.41% - 87.79% 31.91% 47.03% 26.64% 54.89% -
Total Cost 480,758 445,309 544,610 519,123 573,260 446,959 491,948 -1.52%
-
Net Worth 284,312 275,888 289,456 318,461 316,310 305,551 301,247 -3.78%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 284,312 275,888 289,456 318,461 316,310 305,551 301,247 -3.78%
NOSH 240,851 240,851 240,851 218,956 218,956 218,956 218,956 6.56%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 0.03% -2.67% 0.16% 1.60% 1.17% 2.30% 1.16% -
ROE 3.63% -1.40% 0.62% 2.20% 2.69% 2.14% 0.47% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 228.35 205.95 254.41 245.19 269.58 212.60 231.31 -0.85%
EPS 4.91 -1.84 0.84 3.26 3.95 3.04 0.66 281.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.31 1.35 1.48 1.47 1.42 1.40 -2.39%
Adjusted Per Share Value based on latest NOSH - 218,956
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 41.26 37.21 46.80 45.27 49.77 39.25 42.71 -2.27%
EPS 0.89 -0.33 0.15 0.60 0.73 0.56 0.12 280.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2439 0.2367 0.2484 0.2732 0.2714 0.2622 0.2585 -3.80%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.465 0.485 0.52 0.655 0.495 0.53 0.535 -
P/RPS 0.20 0.24 0.20 0.27 0.18 0.25 0.23 -8.90%
P/EPS 9.48 -26.41 61.87 20.08 12.52 17.44 80.84 -76.07%
EY 10.55 -3.79 1.62 4.98 7.99 5.73 1.24 317.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.39 0.44 0.34 0.37 0.38 -7.15%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 -
Price 0.475 0.465 0.435 0.61 0.535 0.58 0.57 -
P/RPS 0.21 0.23 0.17 0.25 0.20 0.27 0.25 -10.98%
P/EPS 9.68 -25.32 51.76 18.70 13.53 19.09 86.13 -76.74%
EY 10.33 -3.95 1.93 5.35 7.39 5.24 1.16 330.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.32 0.41 0.36 0.41 0.41 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment