[TWSCORP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -78.6%
YoY- -16.32%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 118,854 110,990 123,463 124,507 124,507 102,985 123,231 -2.38%
PBT 11,656 8,373 153,503 49,198 25,500 2,862 -26,416 -
Tax -1,879 -4,714 18,071 882 145,116 20,404 63,671 -
NP 9,777 3,659 171,574 50,080 170,616 23,266 37,255 -59.04%
-
NP to SH 9,189 3,927 171,604 35,985 168,126 -6,012 -17,948 -
-
Tax Rate 16.12% 56.30% -11.77% -1.79% -569.08% -712.93% - -
Total Cost 109,077 107,331 -48,111 74,427 -46,109 79,719 85,976 17.21%
-
Net Worth 1,813,997 1,786,348 1,807,345 1,636,487 1,598,634 1,436,199 1,316,758 23.83%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,813,997 1,786,348 1,807,345 1,636,487 1,598,634 1,436,199 1,316,758 23.83%
NOSH 1,107,108 1,090,833 1,106,221 1,107,230 1,106,092 1,113,333 1,009,784 6.33%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 8.23% 3.30% 138.97% 40.22% 137.03% 22.59% 30.23% -
ROE 0.51% 0.22% 9.49% 2.20% 10.52% -0.42% -1.36% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.74 10.17 11.16 11.24 11.26 9.25 12.20 -8.15%
EPS 0.83 0.36 15.52 3.25 15.20 -0.54 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6385 1.6376 1.6338 1.478 1.4453 1.29 1.304 16.45%
Adjusted Per Share Value based on latest NOSH - 1,107,230
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.74 10.03 11.16 11.25 11.25 9.31 11.14 -2.41%
EPS 0.83 0.35 15.51 3.25 15.20 -0.54 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6396 1.6146 1.6336 1.4792 1.445 1.2982 1.1902 23.83%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.70 0.37 0.32 0.41 0.51 0.71 1.40 -
P/RPS 6.52 3.64 2.87 3.65 4.53 7.68 11.47 -31.40%
P/EPS 84.34 102.78 2.06 12.62 3.36 -131.48 -78.77 -
EY 1.19 0.97 48.48 7.93 29.80 -0.76 -1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.23 0.20 0.28 0.35 0.55 1.07 -45.57%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 29/05/09 27/02/09 25/11/08 26/08/08 30/05/08 28/02/08 -
Price 0.65 0.67 0.36 0.32 0.55 0.62 0.90 -
P/RPS 6.05 6.58 3.23 2.85 4.89 6.70 7.37 -12.33%
P/EPS 78.31 186.11 2.32 9.85 3.62 -114.81 -50.64 -
EY 1.28 0.54 43.09 10.16 27.64 -0.87 -1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.22 0.22 0.38 0.48 0.69 -30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment