[TWSCORP] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -78.6%
YoY- -16.32%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 129,141 186,100 119,649 124,507 106,568 405,055 356,329 -15.55%
PBT 8,772 28,469 19,792 49,198 18,101 46,944 24,341 -15.63%
Tax -5,805 -306 -6,190 882 76,040 -13,981 -6,752 -2.48%
NP 2,967 28,163 13,602 50,080 94,141 32,963 17,589 -25.65%
-
NP to SH 2,373 26,596 13,347 35,985 43,004 14,662 5,388 -12.76%
-
Tax Rate 66.18% 1.07% 31.28% -1.79% -420.09% 29.78% 27.74% -
Total Cost 126,174 157,937 106,047 74,427 12,427 372,092 338,740 -15.16%
-
Net Worth 1,110,588 1,850,859 1,820,707 1,636,487 1,431,970 1,391,330 1,246,758 -1.90%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 1,110,588 1,850,859 1,820,707 1,636,487 1,431,970 1,391,330 1,246,758 -1.90%
NOSH 1,110,588 1,108,166 1,103,057 1,107,230 623,246 623,914 626,511 10.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.30% 15.13% 11.37% 40.22% 88.34% 8.14% 4.94% -
ROE 0.21% 1.44% 0.73% 2.20% 3.00% 1.05% 0.43% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 11.63 16.79 10.85 11.24 17.10 64.92 56.88 -23.23%
EPS 0.21 2.40 1.20 3.25 6.90 2.35 0.86 -20.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.6702 1.6506 1.478 2.2976 2.23 1.99 -10.83%
Adjusted Per Share Value based on latest NOSH - 1,107,230
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 11.67 16.82 10.81 11.25 9.63 36.61 32.21 -15.56%
EPS 0.21 2.40 1.21 3.25 3.89 1.33 0.49 -13.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0038 1.673 1.6457 1.4792 1.2943 1.2576 1.1269 -1.90%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.71 0.87 0.62 0.41 1.35 0.69 0.69 -
P/RPS 6.11 5.18 5.72 3.65 7.90 1.06 1.21 30.96%
P/EPS 332.29 36.25 51.24 12.62 19.57 29.36 80.23 26.71%
EY 0.30 2.76 1.95 7.93 5.11 3.41 1.25 -21.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.52 0.38 0.28 0.59 0.31 0.35 12.50%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 26/11/10 30/11/09 25/11/08 29/11/07 29/11/06 29/11/05 -
Price 0.76 0.84 0.61 0.32 1.36 0.84 0.61 -
P/RPS 6.54 5.00 5.62 2.85 7.95 1.29 1.07 35.19%
P/EPS 355.69 35.00 50.41 9.85 19.71 35.74 70.93 30.81%
EY 0.28 2.86 1.98 10.16 5.07 2.80 1.41 -23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.50 0.37 0.22 0.59 0.38 0.31 16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment