[LHH] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 480.04%
YoY- 213.22%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 192,155 171,736 157,827 183,934 172,976 173,461 152,211 16.75%
PBT 21,689 17,875 16,253 29,790 6,859 1,914 -8,761 -
Tax -2,471 -2,984 -1,248 -4,796 -2,550 -443 -1,963 16.53%
NP 19,218 14,891 15,005 24,994 4,309 1,471 -10,724 -
-
NP to SH 17,078 13,202 13,136 24,994 4,309 1,471 -10,724 -
-
Tax Rate 11.39% 16.69% 7.68% 16.10% 37.18% 23.15% - -
Total Cost 172,937 156,845 142,822 158,940 168,667 171,990 162,935 4.04%
-
Net Worth 304,312 228,678 215,312 201,213 173,497 167,512 165,903 49.67%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 7,576 - - 6,061 - - - -
Div Payout % 44.37% - - 24.25% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 304,312 228,678 215,312 201,213 173,497 167,512 165,903 49.67%
NOSH 151,535 151,572 151,510 151,527 151,725 151,649 151,468 0.02%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 10.00% 8.67% 9.51% 13.59% 2.49% 0.85% -7.05% -
ROE 5.61% 5.77% 6.10% 12.42% 2.48% 0.88% -6.46% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 126.81 113.30 104.17 121.39 114.01 114.38 100.49 16.72%
EPS 11.27 8.71 8.67 16.49 2.84 0.97 -7.08 -
DPS 5.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.0082 1.5087 1.4211 1.3279 1.1435 1.1046 1.0953 49.63%
Adjusted Per Share Value based on latest NOSH - 151,527
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 108.59 97.05 89.19 103.95 97.75 98.03 86.02 16.75%
EPS 9.65 7.46 7.42 14.12 2.44 0.83 -6.06 -
DPS 4.28 0.00 0.00 3.43 0.00 0.00 0.00 -
NAPS 1.7197 1.2923 1.2168 1.1371 0.9805 0.9466 0.9376 49.67%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.58 1.13 1.01 0.90 0.91 1.04 1.15 -
P/RPS 1.25 1.00 0.97 0.74 0.80 0.91 1.14 6.31%
P/EPS 14.02 12.97 11.65 5.46 32.04 107.22 -16.24 -
EY 7.13 7.71 8.58 18.33 3.12 0.93 -6.16 -
DY 3.16 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.71 0.68 0.80 0.94 1.05 -17.23%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 30/08/05 30/05/05 24/02/05 30/11/04 27/08/04 -
Price 2.63 1.03 1.25 0.89 0.94 0.91 0.94 -
P/RPS 2.07 0.91 1.20 0.73 0.82 0.80 0.94 69.01%
P/EPS 23.34 11.83 14.42 5.40 33.10 93.81 -13.28 -
EY 4.29 8.46 6.94 18.53 3.02 1.07 -7.53 -
DY 1.90 0.00 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 1.31 0.68 0.88 0.67 0.82 0.82 0.86 32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment