[LHH] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 505.54%
YoY- 1347.67%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 976,100 739,526 654,627 682,582 552,501 500,598 575,933 9.18%
PBT 54,118 17,948 34,357 29,802 8,327 -21,442 20,130 17.90%
Tax -9,015 -5,516 -8,805 -9,752 -9,934 -4,323 -6,709 5.04%
NP 45,103 12,432 25,552 20,050 -1,607 -25,765 13,421 22.36%
-
NP to SH 29,462 3,541 21,328 20,050 -1,607 -25,765 13,421 13.98%
-
Tax Rate 16.66% 30.73% 25.63% 32.72% 119.30% - 33.33% -
Total Cost 930,997 727,094 629,075 662,532 554,108 526,363 562,512 8.75%
-
Net Worth 294,033 263,624 249,341 239,063 172,304 168,168 197,766 6.82%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 6,668 1,643 7,578 6,064 - - - -
Div Payout % 22.63% 46.41% 35.53% 30.25% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 294,033 263,624 249,341 239,063 172,304 168,168 197,766 6.82%
NOSH 166,704 164,343 151,566 151,613 151,810 151,598 151,649 1.58%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.62% 1.68% 3.90% 2.94% -0.29% -5.15% 2.33% -
ROE 10.02% 1.34% 8.55% 8.39% -0.93% -15.32% 6.79% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 585.53 449.99 431.91 450.21 363.94 330.21 379.78 7.47%
EPS 17.67 2.15 14.07 13.23 -1.06 -17.00 8.85 12.20%
DPS 4.00 1.00 5.00 4.00 0.00 0.00 0.00 -
NAPS 1.7638 1.6041 1.6451 1.5768 1.135 1.1093 1.3041 5.15%
Adjusted Per Share Value based on latest NOSH - 151,527
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 551.62 417.92 369.94 385.74 312.23 282.90 325.47 9.18%
EPS 16.65 2.00 12.05 11.33 -0.91 -14.56 7.58 14.00%
DPS 3.77 0.93 4.28 3.43 0.00 0.00 0.00 -
NAPS 1.6616 1.4898 1.4091 1.351 0.9737 0.9504 1.1176 6.82%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.05 1.17 1.75 0.90 1.71 0.73 1.09 -
P/RPS 0.18 0.26 0.41 0.20 0.47 0.22 0.29 -7.63%
P/EPS 5.94 54.30 12.44 6.81 -161.54 -4.30 12.32 -11.43%
EY 16.83 1.84 8.04 14.69 -0.62 -23.28 8.12 12.90%
DY 3.81 0.85 2.86 4.44 0.00 0.00 0.00 -
P/NAPS 0.60 0.73 1.06 0.57 1.51 0.66 0.84 -5.44%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 31/05/07 16/06/06 30/05/05 26/05/04 30/05/03 07/06/02 -
Price 1.15 1.12 1.67 0.89 1.18 0.70 1.04 -
P/RPS 0.20 0.25 0.39 0.20 0.32 0.21 0.27 -4.87%
P/EPS 6.51 51.98 11.87 6.73 -111.47 -4.12 11.75 -9.36%
EY 15.37 1.92 8.43 14.86 -0.90 -24.28 8.51 10.34%
DY 3.48 0.89 2.99 4.49 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 1.02 0.56 1.04 0.63 0.80 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment