[NYLEX] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 112.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Revenue 370,101 370,253 359,562 216,535 524,546 0.36%
PBT 20,768 23,032 -53,661 13,905 18,977 -0.09%
Tax -6,493 -8,645 -8,836 -3,189 3,903 -
NP 14,275 14,387 -62,497 10,716 22,880 0.49%
-
NP to SH 14,275 14,387 -62,497 10,716 22,880 0.49%
-
Tax Rate 31.26% 37.53% - 22.93% -20.57% -
Total Cost 355,826 355,866 422,059 205,819 501,666 0.35%
-
Net Worth 168,732 166,056 157,471 203,757 299,845 0.60%
Dividend
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Div 4,486 2,248 3,859 - 11,107 0.95%
Div Payout % 31.43% 15.63% 0.00% - 48.55% -
Equity
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Net Worth 168,732 166,056 157,471 203,757 299,845 0.60%
NOSH 224,976 224,400 224,478 221,235 222,933 -0.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
NP Margin 3.86% 3.89% -17.38% 4.95% 4.36% -
ROE 8.46% 8.66% -39.69% 5.26% 7.63% -
Per Share
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
RPS 164.51 165.00 160.18 97.88 235.29 0.37%
EPS 6.35 6.41 -27.84 4.84 10.26 0.50%
DPS 2.00 1.00 1.72 0.00 4.98 0.95%
NAPS 0.75 0.74 0.7015 0.921 1.345 0.61%
Adjusted Per Share Value based on latest NOSH - 221,235
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
RPS 205.86 205.94 199.99 120.44 291.76 0.36%
EPS 7.94 8.00 -34.76 5.96 12.73 0.49%
DPS 2.50 1.25 2.15 0.00 6.18 0.95%
NAPS 0.9385 0.9236 0.8759 1.1333 1.6678 0.60%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Date 27/02/04 28/02/03 28/02/02 29/09/00 - -
Price 0.87 0.40 0.50 1.44 0.00 -
P/RPS 0.53 0.24 0.31 1.47 0.00 -100.00%
P/EPS 13.71 6.24 -1.80 29.73 0.00 -100.00%
EY 7.29 16.03 -55.68 3.36 0.00 -100.00%
DY 2.30 2.50 3.44 0.00 0.00 -100.00%
P/NAPS 1.16 0.54 0.71 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Date 29/04/04 30/04/03 29/04/02 - - -
Price 0.71 0.38 0.55 0.00 0.00 -
P/RPS 0.43 0.23 0.34 0.00 0.00 -100.00%
P/EPS 11.19 5.93 -1.98 0.00 0.00 -100.00%
EY 8.94 16.87 -50.62 0.00 0.00 -100.00%
DY 2.82 2.63 3.13 0.00 0.00 -100.00%
P/NAPS 0.95 0.51 0.78 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment