[HARISON] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 117.25%
YoY- -41.66%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 153,091 149,538 148,394 150,856 127,175 143,767 143,124 -0.06%
PBT 2,968 2,780 4,095 3,707 2,170 4,157 5,584 0.64%
Tax -1,080 -962 -1,247 -1,226 -1,028 303 0 -100.00%
NP 1,888 1,818 2,848 2,481 1,142 4,460 5,584 1.10%
-
NP to SH 1,888 1,818 2,848 2,481 1,142 4,460 5,584 1.10%
-
Tax Rate 36.39% 34.60% 30.45% 33.07% 47.37% -7.29% 0.00% -
Total Cost 151,203 147,720 145,546 148,375 126,033 139,307 137,540 -0.09%
-
Net Worth 130,206 129,684 121,324 128,391 115,912 115,020 100,977 -0.25%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 130,206 129,684 121,324 128,391 115,912 115,020 100,977 -0.25%
NOSH 59,936 60,600 56,960 62,025 57,100 47,333 46,533 -0.25%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.23% 1.22% 1.92% 1.64% 0.90% 3.10% 3.90% -
ROE 1.45% 1.40% 2.35% 1.93% 0.99% 3.88% 5.53% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 255.42 246.76 260.52 243.22 222.72 303.73 307.57 0.18%
EPS 3.15 3.00 5.00 4.00 2.00 9.00 12.00 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1724 2.14 2.13 2.07 2.03 2.43 2.17 -0.00%
Adjusted Per Share Value based on latest NOSH - 62,025
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 44.70 43.66 43.33 44.04 37.13 41.98 41.79 -0.06%
EPS 0.55 0.53 0.83 0.72 0.33 1.30 1.63 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.3786 0.3542 0.3749 0.3384 0.3358 0.2948 -0.25%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.26 1.61 1.72 2.08 3.02 0.00 0.00 -
P/RPS 0.49 0.65 0.66 0.86 1.36 0.00 0.00 -100.00%
P/EPS 40.00 53.67 34.40 52.00 151.00 0.00 0.00 -100.00%
EY 2.50 1.86 2.91 1.92 0.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.75 0.81 1.00 1.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/07/01 03/04/01 27/11/00 28/08/00 26/05/00 29/02/00 09/02/00 -
Price 1.10 1.21 1.78 1.86 2.30 2.67 2.28 -
P/RPS 0.43 0.49 0.68 0.76 1.03 0.88 0.74 0.55%
P/EPS 34.92 40.33 35.60 46.50 115.00 28.34 19.00 -0.61%
EY 2.86 2.48 2.81 2.15 0.87 3.53 5.26 0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.84 0.90 1.13 1.10 1.05 0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment