[TONGHER] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -52.71%
YoY- 873.28%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 156,839 154,291 143,466 133,233 142,436 152,853 144,953 5.38%
PBT 27,605 19,524 12,356 12,441 22,079 -6,427 -106 -
Tax -5,355 -3,287 -3,130 -1,686 -3,112 -2,262 -907 226.31%
NP 22,250 16,237 9,226 10,755 18,967 -8,689 -1,013 -
-
NP to SH 19,456 14,862 6,089 7,796 16,484 -10,553 -700 -
-
Tax Rate 19.40% 16.84% 25.33% 13.55% 14.09% - - -
Total Cost 134,589 138,054 134,240 122,478 123,469 161,542 145,966 -5.26%
-
Net Worth 456,188 367,396 355,607 346,766 349,395 353,027 362,500 16.54%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 30,928 13,121 - - 12,478 - - -
Div Payout % 158.96% 88.29% - - 75.70% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 456,188 367,396 355,607 346,766 349,395 353,027 362,500 16.54%
NOSH 157,430 157,430 124,774 124,736 124,784 126,081 124,999 16.60%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.19% 10.52% 6.43% 8.07% 13.32% -5.68% -0.70% -
ROE 4.26% 4.05% 1.71% 2.25% 4.72% -2.99% -0.19% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 101.42 117.59 114.98 106.81 114.15 121.23 115.96 -8.53%
EPS 12.58 11.33 4.88 6.25 13.21 -8.37 -0.56 -
DPS 20.00 10.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.95 2.80 2.85 2.78 2.80 2.80 2.90 1.14%
Adjusted Per Share Value based on latest NOSH - 124,736
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 99.62 98.01 91.13 84.63 90.48 97.09 92.07 5.38%
EPS 12.36 9.44 3.87 4.95 10.47 -6.70 -0.44 -
DPS 19.65 8.33 0.00 0.00 7.93 0.00 0.00 -
NAPS 2.8977 2.3337 2.2588 2.2027 2.2194 2.2424 2.3026 16.54%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.11 2.04 2.03 1.90 1.95 2.02 1.73 -
P/RPS 3.07 1.73 1.77 1.78 1.71 1.67 1.49 61.84%
P/EPS 24.72 18.01 41.60 30.40 14.76 -24.13 -308.93 -
EY 4.05 5.55 2.40 3.29 6.77 -4.14 -0.32 -
DY 6.43 4.90 0.00 0.00 5.13 0.00 0.00 -
P/NAPS 1.05 0.73 0.71 0.68 0.70 0.72 0.60 45.17%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 28/02/17 28/11/16 29/08/16 27/05/16 29/02/16 26/11/15 -
Price 3.67 2.16 2.04 2.00 2.05 1.97 1.96 -
P/RPS 3.62 1.84 1.77 1.87 1.80 1.62 1.69 66.09%
P/EPS 29.17 19.07 41.80 32.00 15.52 -23.54 -350.00 -
EY 3.43 5.24 2.39 3.13 6.44 -4.25 -0.29 -
DY 5.45 4.63 0.00 0.00 4.88 0.00 0.00 -
P/NAPS 1.24 0.77 0.72 0.72 0.73 0.70 0.68 49.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment