[TONGHER] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 256.2%
YoY- 124.49%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 154,291 143,466 133,233 142,436 152,853 144,953 142,451 5.44%
PBT 19,524 12,356 12,441 22,079 -6,427 -106 3,899 191.26%
Tax -3,287 -3,130 -1,686 -3,112 -2,262 -907 -2,673 14.70%
NP 16,237 9,226 10,755 18,967 -8,689 -1,013 1,226 455.40%
-
NP to SH 14,862 6,089 7,796 16,484 -10,553 -700 801 594.68%
-
Tax Rate 16.84% 25.33% 13.55% 14.09% - - 68.56% -
Total Cost 138,054 134,240 122,478 123,469 161,542 145,966 141,225 -1.49%
-
Net Worth 367,396 355,607 346,766 349,395 353,027 362,500 354,728 2.35%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 13,121 - - 12,478 - - - -
Div Payout % 88.29% - - 75.70% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 367,396 355,607 346,766 349,395 353,027 362,500 354,728 2.35%
NOSH 157,430 124,774 124,736 124,784 126,081 124,999 127,142 15.23%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 10.52% 6.43% 8.07% 13.32% -5.68% -0.70% 0.86% -
ROE 4.05% 1.71% 2.25% 4.72% -2.99% -0.19% 0.23% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 117.59 114.98 106.81 114.15 121.23 115.96 112.04 3.26%
EPS 11.33 4.88 6.25 13.21 -8.37 -0.56 0.63 580.44%
DPS 10.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.80 2.85 2.78 2.80 2.80 2.90 2.79 0.23%
Adjusted Per Share Value based on latest NOSH - 124,784
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 98.01 91.13 84.63 90.48 97.09 92.07 90.49 5.44%
EPS 9.44 3.87 4.95 10.47 -6.70 -0.44 0.51 593.57%
DPS 8.33 0.00 0.00 7.93 0.00 0.00 0.00 -
NAPS 2.3337 2.2588 2.2027 2.2194 2.2424 2.3026 2.2532 2.35%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.04 2.03 1.90 1.95 2.02 1.73 1.92 -
P/RPS 1.73 1.77 1.78 1.71 1.67 1.49 1.71 0.77%
P/EPS 18.01 41.60 30.40 14.76 -24.13 -308.93 304.76 -84.69%
EY 5.55 2.40 3.29 6.77 -4.14 -0.32 0.33 550.83%
DY 4.90 0.00 0.00 5.13 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.68 0.70 0.72 0.60 0.69 3.81%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 29/08/16 27/05/16 29/02/16 26/11/15 27/08/15 -
Price 2.16 2.04 2.00 2.05 1.97 1.96 2.00 -
P/RPS 1.84 1.77 1.87 1.80 1.62 1.69 1.79 1.84%
P/EPS 19.07 41.80 32.00 15.52 -23.54 -350.00 317.46 -84.53%
EY 5.24 2.39 3.13 6.44 -4.25 -0.29 0.32 539.40%
DY 4.63 0.00 0.00 4.88 0.00 0.00 0.00 -
P/NAPS 0.77 0.72 0.72 0.73 0.70 0.68 0.72 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment