[TONGHER] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -187.39%
YoY- -107.98%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 133,233 142,436 152,853 144,953 142,451 158,828 149,946 -7.58%
PBT 12,441 22,079 -6,427 -106 3,899 14,355 4,013 112.76%
Tax -1,686 -3,112 -2,262 -907 -2,673 -3,251 -12 2610.77%
NP 10,755 18,967 -8,689 -1,013 1,226 11,104 4,001 93.44%
-
NP to SH 7,796 16,484 -10,553 -700 801 7,343 3,348 75.77%
-
Tax Rate 13.55% 14.09% - - 68.56% 22.65% 0.30% -
Total Cost 122,478 123,469 161,542 145,966 141,225 147,724 145,945 -11.03%
-
Net Worth 346,766 349,395 353,027 362,500 354,728 358,934 343,196 0.69%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 12,478 - - - 7,583 - -
Div Payout % - 75.70% - - - 103.27% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 346,766 349,395 353,027 362,500 354,728 358,934 343,196 0.69%
NOSH 124,736 124,784 126,081 124,999 127,142 126,385 126,640 -1.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.07% 13.32% -5.68% -0.70% 0.86% 6.99% 2.67% -
ROE 2.25% 4.72% -2.99% -0.19% 0.23% 2.05% 0.98% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 106.81 114.15 121.23 115.96 112.04 125.67 118.40 -6.64%
EPS 6.25 13.21 -8.37 -0.56 0.63 5.81 2.65 77.27%
DPS 0.00 10.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.78 2.80 2.80 2.90 2.79 2.84 2.71 1.71%
Adjusted Per Share Value based on latest NOSH - 124,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 84.63 90.48 97.09 92.07 90.49 100.89 95.25 -7.58%
EPS 4.95 10.47 -6.70 -0.44 0.51 4.66 2.13 75.53%
DPS 0.00 7.93 0.00 0.00 0.00 4.82 0.00 -
NAPS 2.2027 2.2194 2.2424 2.3026 2.2532 2.28 2.18 0.69%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.90 1.95 2.02 1.73 1.92 2.08 2.02 -
P/RPS 1.78 1.71 1.67 1.49 1.71 1.66 1.71 2.71%
P/EPS 30.40 14.76 -24.13 -308.93 304.76 35.80 76.41 -45.93%
EY 3.29 6.77 -4.14 -0.32 0.33 2.79 1.31 84.86%
DY 0.00 5.13 0.00 0.00 0.00 2.88 0.00 -
P/NAPS 0.68 0.70 0.72 0.60 0.69 0.73 0.75 -6.32%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 27/05/16 29/02/16 26/11/15 27/08/15 29/05/15 25/02/15 -
Price 2.00 2.05 1.97 1.96 2.00 2.10 2.25 -
P/RPS 1.87 1.80 1.62 1.69 1.79 1.67 1.90 -1.05%
P/EPS 32.00 15.52 -23.54 -350.00 317.46 36.14 85.11 -47.93%
EY 3.13 6.44 -4.25 -0.29 0.32 2.77 1.17 92.82%
DY 0.00 4.88 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.72 0.73 0.70 0.68 0.72 0.74 0.83 -9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment