[TONGHER] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -42.34%
YoY- 43.91%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 200,060 185,610 185,521 166,133 156,839 154,291 143,466 24.84%
PBT 21,902 15,058 22,741 16,911 27,605 19,524 12,356 46.51%
Tax -3,925 -2,235 -4,513 -4,070 -5,355 -3,287 -3,130 16.30%
NP 17,977 12,823 18,228 12,841 22,250 16,237 9,226 56.06%
-
NP to SH 16,531 10,751 15,988 11,219 19,456 14,862 6,089 94.73%
-
Tax Rate 17.92% 14.84% 19.85% 24.07% 19.40% 16.84% 25.33% -
Total Cost 182,083 172,787 167,293 153,292 134,589 138,054 134,240 22.55%
-
Net Worth 446,623 429,899 450,002 434,538 456,188 367,396 355,607 16.42%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 27,817 27,835 - - 30,928 13,121 - -
Div Payout % 168.27% 258.91% - - 158.96% 88.29% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 446,623 429,899 450,002 434,538 456,188 367,396 355,607 16.42%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 124,774 16.78%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.99% 6.91% 9.83% 7.73% 14.19% 10.52% 6.43% -
ROE 3.70% 2.50% 3.55% 2.58% 4.26% 4.05% 1.71% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 129.45 120.03 119.97 107.43 101.42 117.59 114.98 8.23%
EPS 10.70 6.95 10.34 7.25 12.58 11.33 4.88 68.85%
DPS 18.00 18.00 0.00 0.00 20.00 10.00 0.00 -
NAPS 2.89 2.78 2.91 2.81 2.95 2.80 2.85 0.93%
Adjusted Per Share Value based on latest NOSH - 157,430
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 127.08 117.90 117.84 105.53 99.62 98.01 91.13 24.84%
EPS 10.50 6.83 10.16 7.13 12.36 9.44 3.87 94.64%
DPS 17.67 17.68 0.00 0.00 19.65 8.33 0.00 -
NAPS 2.837 2.7307 2.8584 2.7602 2.8977 2.3337 2.2588 16.42%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.29 4.02 3.60 3.38 3.11 2.04 2.03 -
P/RPS 2.54 3.35 3.00 3.15 3.07 1.73 1.77 27.25%
P/EPS 30.76 57.82 34.82 46.59 24.72 18.01 41.60 -18.24%
EY 3.25 1.73 2.87 2.15 4.05 5.55 2.40 22.42%
DY 5.47 4.48 0.00 0.00 6.43 4.90 0.00 -
P/NAPS 1.14 1.45 1.24 1.20 1.05 0.73 0.71 37.15%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 26/02/18 27/11/17 29/08/17 25/05/17 28/02/17 28/11/16 -
Price 3.60 4.10 3.75 3.59 3.67 2.16 2.04 -
P/RPS 2.78 3.42 3.13 3.34 3.62 1.84 1.77 35.15%
P/EPS 33.65 58.97 36.27 49.48 29.17 19.07 41.80 -13.47%
EY 2.97 1.70 2.76 2.02 3.43 5.24 2.39 15.60%
DY 5.00 4.39 0.00 0.00 5.45 4.63 0.00 -
P/NAPS 1.25 1.47 1.29 1.28 1.24 0.77 0.72 44.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment