[TONGHER] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 53.76%
YoY- -15.03%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 186,622 215,481 196,272 200,060 185,610 185,521 166,133 8.03%
PBT 7,346 24,865 26,607 21,902 15,058 22,741 16,911 -42.55%
Tax -1,752 -4,066 -5,011 -3,925 -2,235 -4,513 -4,070 -42.90%
NP 5,594 20,799 21,596 17,977 12,823 18,228 12,841 -42.44%
-
NP to SH 5,169 19,933 19,315 16,531 10,751 15,988 11,219 -40.26%
-
Tax Rate 23.85% 16.35% 18.83% 17.92% 14.84% 19.85% 24.07% -
Total Cost 181,028 194,682 174,676 182,083 172,787 167,293 153,292 11.69%
-
Net Worth 454,212 463,482 434,128 446,623 429,899 450,002 434,538 2.98%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 12,359 - - 27,817 27,835 - - -
Div Payout % 239.11% - - 168.27% 258.91% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 454,212 463,482 434,128 446,623 429,899 450,002 434,538 2.98%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.00% 9.65% 11.00% 8.99% 6.91% 9.83% 7.73% -
ROE 1.14% 4.30% 4.45% 3.70% 2.50% 3.55% 2.58% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 120.80 139.48 127.04 129.45 120.03 119.97 107.43 8.11%
EPS 3.35 12.90 12.50 10.70 6.95 10.34 7.25 -40.14%
DPS 8.00 0.00 0.00 18.00 18.00 0.00 0.00 -
NAPS 2.94 3.00 2.81 2.89 2.78 2.91 2.81 3.05%
Adjusted Per Share Value based on latest NOSH - 157,430
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 118.54 136.87 124.67 127.08 117.90 117.84 105.53 8.03%
EPS 3.28 12.66 12.27 10.50 6.83 10.16 7.13 -40.32%
DPS 7.85 0.00 0.00 17.67 17.68 0.00 0.00 -
NAPS 2.8852 2.9441 2.7576 2.837 2.7307 2.8584 2.7602 2.98%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 3.55 4.06 3.40 3.29 4.02 3.60 3.38 -
P/RPS 2.94 2.91 2.68 2.54 3.35 3.00 3.15 -4.48%
P/EPS 106.10 31.47 27.20 30.76 57.82 34.82 46.59 72.83%
EY 0.94 3.18 3.68 3.25 1.73 2.87 2.15 -42.30%
DY 2.25 0.00 0.00 5.47 4.48 0.00 0.00 -
P/NAPS 1.21 1.35 1.21 1.14 1.45 1.24 1.20 0.55%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 26/11/18 27/08/18 25/05/18 26/02/18 27/11/17 29/08/17 -
Price 4.03 3.90 3.58 3.60 4.10 3.75 3.59 -
P/RPS 3.34 2.80 2.82 2.78 3.42 3.13 3.34 0.00%
P/EPS 120.45 30.23 28.64 33.65 58.97 36.27 49.48 80.66%
EY 0.83 3.31 3.49 2.97 1.70 2.76 2.02 -44.64%
DY 1.99 0.00 0.00 5.00 4.39 0.00 0.00 -
P/NAPS 1.37 1.30 1.27 1.25 1.47 1.29 1.28 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment