[TONGHER] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -17.97%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 32,758 32,841 19,137 23,624 22,742 0 -100.00%
PBT 6,132 7,232 2,635 4,284 4,427 0 -100.00%
Tax -1,734 -2,014 -755 -613 48 0 -100.00%
NP 4,398 5,218 1,880 3,671 4,475 0 -100.00%
-
NP to SH 4,398 5,218 1,880 3,671 4,475 0 -100.00%
-
Tax Rate 28.28% 27.85% 28.65% 14.31% -1.08% - -
Total Cost 28,360 27,623 17,257 19,953 18,267 0 -100.00%
-
Net Worth 118,026 113,723 108,464 103,244 62,018 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 6,195 - - -
Div Payout % - - - 168.78% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 118,026 113,723 108,464 103,244 62,018 0 -100.00%
NOSH 79,963 80,030 80,000 77,447 47,505 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.43% 15.89% 9.82% 15.54% 19.68% 0.00% -
ROE 3.73% 4.59% 1.73% 3.56% 7.22% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 40.97 41.04 23.92 30.50 47.87 0.00 -100.00%
EPS 5.50 6.52 2.35 4.74 9.42 0.00 -100.00%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.476 1.421 1.3558 1.3331 1.3055 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,447
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.81 20.86 12.16 15.01 14.45 0.00 -100.00%
EPS 2.79 3.31 1.19 2.33 2.84 0.00 -100.00%
DPS 0.00 0.00 0.00 3.94 0.00 0.00 -
NAPS 0.7497 0.7224 0.689 0.6558 0.3939 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.79 2.13 2.68 0.00 0.00 0.00 -
P/RPS 4.37 5.19 11.20 0.00 0.00 0.00 -100.00%
P/EPS 32.55 32.67 114.04 0.00 0.00 0.00 -100.00%
EY 3.07 3.06 0.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.50 1.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/12/00 25/08/00 26/05/00 28/02/00 26/11/99 - -
Price 1.59 2.20 2.18 2.70 0.00 0.00 -
P/RPS 3.88 5.36 9.11 8.85 0.00 0.00 -100.00%
P/EPS 28.91 33.74 92.77 56.96 0.00 0.00 -100.00%
EY 3.46 2.96 1.08 1.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.96 0.00 0.00 -
P/NAPS 1.08 1.55 1.61 2.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment