[TONGHER] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -48.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 31,762 32,758 32,841 19,137 23,624 22,742 0 -100.00%
PBT 4,007 6,132 7,232 2,635 4,284 4,427 0 -100.00%
Tax 13 -1,734 -2,014 -755 -613 48 0 -100.00%
NP 4,020 4,398 5,218 1,880 3,671 4,475 0 -100.00%
-
NP to SH 4,020 4,398 5,218 1,880 3,671 4,475 0 -100.00%
-
Tax Rate -0.32% 28.28% 27.85% 28.65% 14.31% -1.08% - -
Total Cost 27,742 28,360 27,623 17,257 19,953 18,267 0 -100.00%
-
Net Worth 115,588 118,026 113,723 108,464 103,244 62,018 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,393 - - - 6,195 - - -100.00%
Div Payout % 159.05% - - - 168.78% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 115,588 118,026 113,723 108,464 103,244 62,018 0 -100.00%
NOSH 79,920 79,963 80,030 80,000 77,447 47,505 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.66% 13.43% 15.89% 9.82% 15.54% 19.68% 0.00% -
ROE 3.48% 3.73% 4.59% 1.73% 3.56% 7.22% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 39.74 40.97 41.04 23.92 30.50 47.87 0.00 -100.00%
EPS 5.03 5.50 6.52 2.35 4.74 9.42 0.00 -100.00%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -100.00%
NAPS 1.4463 1.476 1.421 1.3558 1.3331 1.3055 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.18 20.81 20.86 12.16 15.01 14.45 0.00 -100.00%
EPS 2.55 2.79 3.31 1.19 2.33 2.84 0.00 -100.00%
DPS 4.06 0.00 0.00 0.00 3.94 0.00 0.00 -100.00%
NAPS 0.7342 0.7497 0.7224 0.689 0.6558 0.3939 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.55 1.79 2.13 2.68 0.00 0.00 0.00 -
P/RPS 3.90 4.37 5.19 11.20 0.00 0.00 0.00 -100.00%
P/EPS 30.82 32.55 32.67 114.04 0.00 0.00 0.00 -100.00%
EY 3.25 3.07 3.06 0.88 0.00 0.00 0.00 -100.00%
DY 5.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.21 1.50 1.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/12/00 25/08/00 26/05/00 28/02/00 26/11/99 - -
Price 1.52 1.59 2.20 2.18 2.70 0.00 0.00 -
P/RPS 3.82 3.88 5.36 9.11 8.85 0.00 0.00 -100.00%
P/EPS 30.22 28.91 33.74 92.77 56.96 0.00 0.00 -100.00%
EY 3.31 3.46 2.96 1.08 1.76 0.00 0.00 -100.00%
DY 5.26 0.00 0.00 0.00 2.96 0.00 0.00 -100.00%
P/NAPS 1.05 1.08 1.55 1.61 2.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment