[TONGHER] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 119.32%
YoY- -12.72%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 152,853 144,953 142,451 158,828 149,946 146,593 132,332 10.05%
PBT -6,427 -106 3,899 14,355 4,013 15,933 16,279 -
Tax -2,262 -907 -2,673 -3,251 -12 -3,069 -2,999 -17.09%
NP -8,689 -1,013 1,226 11,104 4,001 12,864 13,280 -
-
NP to SH -10,553 -700 801 7,343 3,348 8,769 9,676 -
-
Tax Rate - - 68.56% 22.65% 0.30% 19.26% 18.42% -
Total Cost 161,542 145,966 141,225 147,724 145,945 133,729 119,052 22.49%
-
Net Worth 353,027 362,500 354,728 358,934 343,196 332,312 328,857 4.82%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 7,583 - 7,581 - -
Div Payout % - - - 103.27% - 86.46% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 353,027 362,500 354,728 358,934 343,196 332,312 328,857 4.82%
NOSH 126,081 124,999 127,142 126,385 126,640 126,354 126,483 -0.21%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -5.68% -0.70% 0.86% 6.99% 2.67% 8.78% 10.04% -
ROE -2.99% -0.19% 0.23% 2.05% 0.98% 2.64% 2.94% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 121.23 115.96 112.04 125.67 118.40 116.02 104.62 10.29%
EPS -8.37 -0.56 0.63 5.81 2.65 6.94 7.65 -
DPS 0.00 0.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 2.80 2.90 2.79 2.84 2.71 2.63 2.60 5.05%
Adjusted Per Share Value based on latest NOSH - 126,385
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 97.09 92.07 90.49 100.89 95.25 93.12 84.06 10.05%
EPS -6.70 -0.44 0.51 4.66 2.13 5.57 6.15 -
DPS 0.00 0.00 0.00 4.82 0.00 4.82 0.00 -
NAPS 2.2424 2.3026 2.2532 2.28 2.18 2.1109 2.0889 4.82%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.02 1.73 1.92 2.08 2.02 2.20 1.94 -
P/RPS 1.67 1.49 1.71 1.66 1.71 1.90 1.85 -6.57%
P/EPS -24.13 -308.93 304.76 35.80 76.41 31.70 25.36 -
EY -4.14 -0.32 0.33 2.79 1.31 3.15 3.94 -
DY 0.00 0.00 0.00 2.88 0.00 2.73 0.00 -
P/NAPS 0.72 0.60 0.69 0.73 0.75 0.84 0.75 -2.67%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 27/08/15 29/05/15 25/02/15 27/11/14 28/08/14 -
Price 1.97 1.96 2.00 2.10 2.25 2.16 2.00 -
P/RPS 1.62 1.69 1.79 1.67 1.90 1.86 1.91 -10.37%
P/EPS -23.54 -350.00 317.46 36.14 85.11 31.12 26.14 -
EY -4.25 -0.29 0.32 2.77 1.17 3.21 3.83 -
DY 0.00 0.00 0.00 2.86 0.00 2.78 0.00 -
P/NAPS 0.70 0.68 0.72 0.74 0.83 0.82 0.77 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment