[TONGHER] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -61.82%
YoY- 18.85%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 144,953 142,451 158,828 149,946 146,593 132,332 133,569 5.59%
PBT -106 3,899 14,355 4,013 15,933 16,279 14,730 -
Tax -907 -2,673 -3,251 -12 -3,069 -2,999 -3,012 -55.04%
NP -1,013 1,226 11,104 4,001 12,864 13,280 11,718 -
-
NP to SH -700 801 7,343 3,348 8,769 9,676 8,413 -
-
Tax Rate - 68.56% 22.65% 0.30% 19.26% 18.42% 20.45% -
Total Cost 145,966 141,225 147,724 145,945 133,729 119,052 121,851 12.78%
-
Net Worth 362,500 354,728 358,934 343,196 332,312 328,857 328,929 6.68%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 7,583 - 7,581 - 6,325 -
Div Payout % - - 103.27% - 86.46% - 75.19% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 362,500 354,728 358,934 343,196 332,312 328,857 328,929 6.68%
NOSH 124,999 127,142 126,385 126,640 126,354 126,483 126,511 -0.79%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -0.70% 0.86% 6.99% 2.67% 8.78% 10.04% 8.77% -
ROE -0.19% 0.23% 2.05% 0.98% 2.64% 2.94% 2.56% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 115.96 112.04 125.67 118.40 116.02 104.62 105.58 6.44%
EPS -0.56 0.63 5.81 2.65 6.94 7.65 6.65 -
DPS 0.00 0.00 6.00 0.00 6.00 0.00 5.00 -
NAPS 2.90 2.79 2.84 2.71 2.63 2.60 2.60 7.54%
Adjusted Per Share Value based on latest NOSH - 126,640
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 92.07 90.49 100.89 95.25 93.12 84.06 84.84 5.59%
EPS -0.44 0.51 4.66 2.13 5.57 6.15 5.34 -
DPS 0.00 0.00 4.82 0.00 4.82 0.00 4.02 -
NAPS 2.3026 2.2532 2.28 2.18 2.1109 2.0889 2.0894 6.68%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.73 1.92 2.08 2.02 2.20 1.94 1.76 -
P/RPS 1.49 1.71 1.66 1.71 1.90 1.85 1.67 -7.31%
P/EPS -308.93 304.76 35.80 76.41 31.70 25.36 26.47 -
EY -0.32 0.33 2.79 1.31 3.15 3.94 3.78 -
DY 0.00 0.00 2.88 0.00 2.73 0.00 2.84 -
P/NAPS 0.60 0.69 0.73 0.75 0.84 0.75 0.68 -7.99%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 29/05/15 25/02/15 27/11/14 28/08/14 29/05/14 -
Price 1.96 2.00 2.10 2.25 2.16 2.00 2.11 -
P/RPS 1.69 1.79 1.67 1.90 1.86 1.91 2.00 -10.61%
P/EPS -350.00 317.46 36.14 85.11 31.12 26.14 31.73 -
EY -0.29 0.32 2.77 1.17 3.21 3.83 3.15 -
DY 0.00 0.00 2.86 0.00 2.78 0.00 2.37 -
P/NAPS 0.68 0.72 0.74 0.83 0.82 0.77 0.81 -10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment