[TAANN] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -60.66%
YoY- -74.9%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 221,430 193,699 163,620 164,520 174,257 184,890 149,321 29.94%
PBT 30,025 24,643 16,645 14,893 38,130 33,839 33,375 -6.79%
Tax -7,816 -4,198 -2,797 -4,058 -7,918 -6,574 -6,260 15.90%
NP 22,209 20,445 13,848 10,835 30,212 27,265 27,115 -12.42%
-
NP to SH 22,394 20,300 13,902 11,818 30,042 27,539 27,081 -11.86%
-
Tax Rate 26.03% 17.04% 16.80% 27.25% 20.77% 19.43% 18.76% -
Total Cost 199,221 173,254 149,772 153,685 144,045 157,625 122,206 38.39%
-
Net Worth 704,240 703,847 684,373 643,721 675,945 658,961 652,347 5.22%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 10,735 10,729 10,726 10,728 10,729 10,732 21,458 -36.90%
Div Payout % 47.94% 52.85% 77.16% 90.78% 35.71% 38.97% 79.24% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 704,240 703,847 684,373 643,721 675,945 658,961 652,347 5.22%
NOSH 214,707 214,587 214,537 214,573 214,585 214,645 214,587 0.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.03% 10.56% 8.46% 6.59% 17.34% 14.75% 18.16% -
ROE 3.18% 2.88% 2.03% 1.84% 4.44% 4.18% 4.15% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 103.13 90.27 76.27 76.67 81.21 86.14 69.58 29.90%
EPS 10.43 9.46 6.48 5.51 14.00 12.83 12.62 -11.90%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 10.00 -36.92%
NAPS 3.28 3.28 3.19 3.00 3.15 3.07 3.04 5.18%
Adjusted Per Share Value based on latest NOSH - 214,573
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.29 43.99 37.16 37.36 39.57 41.99 33.91 29.95%
EPS 5.09 4.61 3.16 2.68 6.82 6.25 6.15 -11.81%
DPS 2.44 2.44 2.44 2.44 2.44 2.44 4.87 -36.83%
NAPS 1.5993 1.5984 1.5542 1.4618 1.535 1.4965 1.4814 5.22%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 3.26 4.72 4.72 4.86 5.31 7.92 7.29 -
P/RPS 3.16 5.23 6.19 6.34 6.54 9.19 10.48 -54.93%
P/EPS 31.26 49.89 72.84 88.24 37.93 61.73 57.77 -33.52%
EY 3.20 2.00 1.37 1.13 2.64 1.62 1.73 50.51%
DY 1.53 1.06 1.06 1.03 0.94 0.63 1.37 7.62%
P/NAPS 0.99 1.44 1.48 1.62 1.69 2.58 2.40 -44.49%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 28/08/08 26/05/08 26/02/08 19/11/07 22/08/07 25/05/07 -
Price 2.78 4.27 5.28 4.24 4.72 5.14 7.36 -
P/RPS 2.70 4.73 6.92 5.53 5.81 5.97 10.58 -59.66%
P/EPS 26.65 45.14 81.48 76.98 33.71 40.06 58.32 -40.58%
EY 3.75 2.22 1.23 1.30 2.97 2.50 1.71 68.55%
DY 1.80 1.17 0.95 1.18 1.06 0.97 1.36 20.48%
P/NAPS 0.85 1.30 1.66 1.41 1.50 1.67 2.42 -50.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment