[TAANN] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 46.02%
YoY- -26.29%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 136,362 161,390 221,430 193,699 163,620 164,520 174,257 -15.06%
PBT 11,412 -23,611 30,025 24,643 16,645 14,893 38,130 -55.22%
Tax -3,381 5,863 -7,816 -4,198 -2,797 -4,058 -7,918 -43.26%
NP 8,031 -17,748 22,209 20,445 13,848 10,835 30,212 -58.62%
-
NP to SH 8,710 -16,205 22,394 20,300 13,902 11,818 30,042 -56.16%
-
Tax Rate 29.63% - 26.03% 17.04% 16.80% 27.25% 20.77% -
Total Cost 128,331 179,138 199,221 173,254 149,772 153,685 144,045 -7.40%
-
Net Worth 675,775 680,099 704,240 703,847 684,373 643,721 675,945 -0.01%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 10,735 10,729 10,726 10,728 10,729 -
Div Payout % - - 47.94% 52.85% 77.16% 90.78% 35.71% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 675,775 680,099 704,240 703,847 684,373 643,721 675,945 -0.01%
NOSH 214,532 214,542 214,707 214,587 214,537 214,573 214,585 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.89% -11.00% 10.03% 10.56% 8.46% 6.59% 17.34% -
ROE 1.29% -2.38% 3.18% 2.88% 2.03% 1.84% 4.44% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 63.56 75.23 103.13 90.27 76.27 76.67 81.21 -15.05%
EPS 4.06 -7.56 10.43 9.46 6.48 5.51 14.00 -56.15%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 3.15 3.17 3.28 3.28 3.19 3.00 3.15 0.00%
Adjusted Per Share Value based on latest NOSH - 214,587
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 30.97 36.65 50.29 43.99 37.16 37.36 39.57 -15.05%
EPS 1.98 -3.68 5.09 4.61 3.16 2.68 6.82 -56.12%
DPS 0.00 0.00 2.44 2.44 2.44 2.44 2.44 -
NAPS 1.5346 1.5445 1.5993 1.5984 1.5542 1.4618 1.535 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.05 2.50 3.26 4.72 4.72 4.86 5.31 -
P/RPS 3.23 3.32 3.16 5.23 6.19 6.34 6.54 -37.49%
P/EPS 50.49 -33.10 31.26 49.89 72.84 88.24 37.93 20.98%
EY 1.98 -3.02 3.20 2.00 1.37 1.13 2.64 -17.43%
DY 0.00 0.00 1.53 1.06 1.06 1.03 0.94 -
P/NAPS 0.65 0.79 0.99 1.44 1.48 1.62 1.69 -47.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 26/02/09 20/11/08 28/08/08 26/05/08 26/02/08 19/11/07 -
Price 2.49 1.56 2.78 4.27 5.28 4.24 4.72 -
P/RPS 3.92 2.07 2.70 4.73 6.92 5.53 5.81 -23.05%
P/EPS 61.33 -20.65 26.65 45.14 81.48 76.98 33.71 48.97%
EY 1.63 -4.84 3.75 2.22 1.23 1.30 2.97 -32.94%
DY 0.00 0.00 1.80 1.17 0.95 1.18 1.06 -
P/NAPS 0.79 0.49 0.85 1.30 1.66 1.41 1.50 -34.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment