[TAANN] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 46.02%
YoY- -26.29%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 278,507 187,804 161,966 193,699 184,890 137,518 142,679 11.78%
PBT 70,484 10,248 32,504 24,643 33,839 29,818 25,706 18.29%
Tax -18,575 -3,203 -7,214 -4,198 -6,574 -5,633 -5,105 24.00%
NP 51,909 7,045 25,290 20,445 27,265 24,185 20,601 16.64%
-
NP to SH 50,734 7,480 22,767 20,300 27,539 24,070 20,572 16.22%
-
Tax Rate 26.35% 31.25% 22.19% 17.04% 19.43% 18.89% 19.86% -
Total Cost 226,598 180,759 136,676 173,254 157,625 113,333 122,078 10.85%
-
Net Worth 889,311 756,573 707,449 703,847 658,961 558,579 446,160 12.17%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 30,878 - 6,431 10,729 10,732 17,620 17,360 10.06%
Div Payout % 60.86% - 28.25% 52.85% 38.97% 73.21% 84.39% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 889,311 756,573 707,449 703,847 658,961 558,579 446,160 12.17%
NOSH 308,788 214,326 214,378 214,587 214,645 176,207 173,603 10.06%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 18.64% 3.75% 15.61% 10.56% 14.75% 17.59% 14.44% -
ROE 5.70% 0.99% 3.22% 2.88% 4.18% 4.31% 4.61% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 90.19 87.63 75.55 90.27 86.14 78.04 82.19 1.55%
EPS 16.43 3.49 10.62 9.46 12.83 13.66 11.85 5.59%
DPS 10.00 0.00 3.00 5.00 5.00 10.00 10.00 0.00%
NAPS 2.88 3.53 3.30 3.28 3.07 3.17 2.57 1.91%
Adjusted Per Share Value based on latest NOSH - 214,587
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 62.64 42.24 36.43 43.56 41.58 30.93 32.09 11.78%
EPS 11.41 1.68 5.12 4.57 6.19 5.41 4.63 16.21%
DPS 6.94 0.00 1.45 2.41 2.41 3.96 3.90 10.07%
NAPS 2.00 1.7015 1.591 1.5829 1.482 1.2562 1.0034 12.17%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 4.61 3.54 2.92 4.72 7.92 4.44 4.51 -
P/RPS 5.11 4.04 3.86 5.23 9.19 5.69 5.49 -1.18%
P/EPS 28.06 101.43 27.50 49.89 61.73 32.50 38.06 -4.95%
EY 3.56 0.99 3.64 2.00 1.62 3.08 2.63 5.17%
DY 2.17 0.00 1.03 1.06 0.63 2.25 2.22 -0.37%
P/NAPS 1.60 1.00 0.88 1.44 2.58 1.40 1.75 -1.48%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 27/08/10 17/08/09 28/08/08 22/08/07 28/08/06 25/07/05 -
Price 4.40 3.88 3.28 4.27 5.14 5.28 4.44 -
P/RPS 4.88 4.43 4.34 4.73 5.97 6.77 5.40 -1.67%
P/EPS 26.78 111.17 30.89 45.14 40.06 38.65 37.47 -5.44%
EY 3.73 0.90 3.24 2.22 2.50 2.59 2.67 5.72%
DY 2.27 0.00 0.91 1.17 0.97 1.89 2.25 0.14%
P/NAPS 1.53 1.10 0.99 1.30 1.67 1.67 1.73 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment